In: Finance
Your first job out of college will pay you $63,000 in year 1 (exactly one year from today), growing at a rate of 2.9% per year thereafter. You will also receive a one time bonus of $41,000 at the same time as your first salary. You plan to retire in 38 years (you'll receive 38 years of salary). If the applicable discount rate is 6%, what is the present value of these future earnings today? Round to the nearest cent.
The present value of these future earnings today = Cash Flows to be received * Present Value of Discounting Factor (Rate, Time)
= $ 1,413,067.11
Note:
Year | Cash Flow | Discounting Factor ( 6%) | Present Value ( Cash Flow * DIscounting factor) |
1 | 104000 | 0.943396226 | 98113.20755 |
2 | 64827 | 0.88999644 | 57695.79922 |
3 | 66706.983 | 0.839619283 | 56008.46924 |
4 | 68641.48551 | 0.792093663 | 54370.48571 |
5 | 70632.08859 | 0.747258173 | 52780.40546 |
6 | 72680.41916 | 0.70496054 | 51236.82757 |
7 | 74788.15131 | 0.665057114 | 49738.39204 |
8 | 76957.0077 | 0.627412371 | 48283.77869 |
9 | 79188.76092 | 0.591898464 | 46871.70592 |
10 | 81485.23499 | 0.558394777 | 45500.92961 |
11 | 83848.3068 | 0.526787525 | 44170.24205 |
12 | 86279.9077 | 0.496969364 | 42878.47082 |
13 | 88782.02502 | 0.468839022 | 41624.47781 |
14 | 91356.70375 | 0.442300964 | 40407.15817 |
15 | 94006.04816 | 0.417265061 | 39225.43939 |
16 | 96732.22356 | 0.393646284 | 38078.28032 |
17 | 99537.45804 | 0.371364419 | 36964.67023 |
18 | 102424.0443 | 0.350343791 | 35883.62799 |
19 | 105394.3416 | 0.33051301 | 34834.20113 |
20 | 108450.7775 | 0.311804727 | 33815.46506 |
21 | 111595.8501 | 0.294155403 | 32826.52222 |
22 | 114832.1297 | 0.277505097 | 31866.50128 |
23 | 118162.2615 | 0.261797261 | 30934.55644 |
24 | 121588.9671 | 0.246978548 | 30029.86658 |
25 | 125115.0471 | 0.232998631 | 29151.63463 |
26 | 128743.3835 | 0.219810029 | 28299.08683 |
27 | 132476.9416 | 0.207367952 | 27471.47202 |
28 | 136318.7729 | 0.195630143 | 26668.06105 |
29 | 140272.0173 | 0.184556739 | 25888.14605 |
30 | 144339.9058 | 0.174110131 | 25131.0399 |
31 | 148525.7631 | 0.16425484 | 24396.07552 |
32 | 152833.0102 | 0.154957397 | 23682.60539 |
33 | 157265.1675 | 0.146186223 | 22990.00089 |
34 | 161825.8574 | 0.137911531 | 22317.65181 |
35 | 166518.8072 | 0.130105218 | 21664.96577 |
36 | 171347.8526 | 0.122740772 | 21031.36771 |
37 | 176316.9404 | 0.115793181 | 20416.29941 |
38 | 181430.1316 | 0.10923885 | 19819.21895 |
Present Value | 14,13,067.11 |