In: Accounting
Ivan Manufacturing purchased equipment and a delivery van on January 1, 2020. The equipment cost $95,000 and has an estimated useful life of 8 years with a residual value of $10,000.
The delivery van cost $125,000 and has an estimated life of 5 years or 200,000 kilometres and a residual value of $20,000. The delivery truck is expected to be driven 25,000 and 50,000 kilometres in 2019 and 2020, respectively.
Required
2020 Depreciation |
2021 Depreciation |
|
Requirement # 1 |
||
Equipment – Straight-line method |
||
Equipment – Double-Declining method |
||
Requirement # 2 |
||
Delivery Van – Units-of-Production |
||
(1) Computation of Depreciation on Equipment for FY 2020 & 2021 using:
(a) Straight-line method
Depreciation per year under straight-line method = (Cost-Salvage Value)/Useful Life
Particulars | Equipment | |
$ | ||
Purchase Cost | A | 95,000 |
Estimated Salvage value | B | 10,000 |
Value to be depreciated in its useful life | C=A-B | 85,000 |
Useful Life of Asset (in Years) | D | 8 |
Depreciation value per year as per SLM | E=C/D | 10,625 |
Therefore, depreciation for 2020 & 2021 under Straight-line method = $10,625.
(b) Double Declining method:
Double Declining Depreciation = Net Book Value at the beginning of year * Double Declining rate
Double Declining rate = (100/Useful life)*2 = (100/8)*2 = 25%
Depreciation expense for the Year 2020 = $95,000*25% = $23,750
Net Book value at the beginning of Year 2021 = $95,000 - $23,750 = $71,250.
Depreciation expense for the Year 2021 = $71,250*25% = $17,812.5
(2) Computation of Depreciation on Delivery Van for FY 2020 & 2021 using units-of-production method:
Units-of-production Depreciation rate = (Cost of Asset - Residual Value) / Total Units of production
Units-of-production Depreciation rate= ($125,000-$20,000)/200,000 Kilometers = $0.525 per Kilometers
Depreciation Expense = Units of production Depreciation x Kilometers Driven
Therefore, depreciation expense for the Year 2020 = 25,000 Kilometers * $0.525 = $13,125
Therefore, depreciation expense for the Year 2021 = 50,000 Kilometers * $0.525 = $26,250