In: Accounting
Problem 8-80A
Ratio Analysis
Consider the following information taken from GER's financial statements:
September
30 (in thousands) |
|||
2020 | 2019 | ||
Current assets: | |||
Cash and cash equivalents | $1,274 | $6,450 | |
Receivables | 30,071 | 16,548 | |
Inventories | 31,796 | 14,072 | |
Other current assets | 4,818 | 2,620 | |
Total current assets | $67,959 | $39,690 | |
Current liabilities: | |||
Current portion of long-term debt | $97 | $3,530 | |
Accounts payable | 23,124 | 11,228 | |
Accrued compensation costs | 5,606 | 1,929 | |
Accrued expenses | 9,108 | 5,054 | |
Other current liabilities | 874 | 777 | |
Total current liabilities | $38,809 | $22,518 |
Also, GER's operating cash flows were $12,829 and $14,874 in 2020 and 2019, respectively.
Required:
Round your answers to two decimal places.
1. Calculate the current ratios for 2020 and 2019.
Current Ratio | |
2020 | |
2019 |
2. Calculate the quick ratios for 2020 and 2019.
Quick Ratio | |
2020 | |
2019 |
3. Calculate the cash ratios for 2020 and 2019.
Cash Ratio | |
2020 | |
2019 |
4. Calculate the operating cash flow ratios for 2020 and 2019.
Operating Cash Flow Ratio | |
2020 | |
2019 |
5. Conceptual Connection: What are some reasons why GER's liquidity may be considered to be improving and some reasons why it may be worsening?
GER’s liquidity appears to hold constant when one looks only at the quick ratio . However, because the receivables and inventories may not be easily converted to cash, the liquidity of GER may be worsening.
Solution ::
Answer of Part 1:
For 2020:
Current Ratio = Current Assets / Current Liabilities
Current Ratio = $67,959 / $38,809
Current Ratio = 1.75:1
For 2019:
Current Ratio = Current Assets / Current Liabilities
Current Ratio = $39,690 / $22,518
Current Ratio = 1.76:1
Answer of Part 2:
For 2020:
Quick Ratio = (Current Assets – Inventory) / Current
Liabilities
Quick Ratio = ($67,959 - $31,796) / $38,809
Quick Ratio = $36,163 / $38,809
Quick Ratio = 0.93:1
For 2019:
Quick Ratio = (Current Assets – Inventory) / Current
Liabilities
Quick Ratio = ($39,690 - $14,072) / $22,518
Quick Ratio = $25,618 / $22,518
Quick Ratio = 1.14:1
Answer of Part 3:
For 2020:
Cash Ratio = Cash / Current Liabilities
Cash Ratio = $1,274 / $38,809
Cash Ratio = 0.03
For 2019:
Cash Ratio = Cash / Current Liabilities
Cash Ratio = $6,450 / $22,518
Cash Ratio = 0.29
Answer of Part 4:
For 2020:
Operating Cash Flow Ratio = Operating Cash Flow / Current
Liabilities
Operating Cash Flow Ratio = $13,583 / $38,809
Operating Cash Flow Ratio = 0.35
For 2019:
Operating Cash Flow Ratio = Operating Cash Flow / Current
Liabilities
Operating Cash Flow Ratio = $15,312 / $22,518
Operating Cash Flow Ratio = 0.68