Question

In: Accounting

Exercise 22-10 Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2017 contained the following...

Exercise 22-10 Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2017 contained the following data. Variable Costs Fixed Costs Indirect materials $11,300 Supervisory salaries $37,000 Indirect labor 10,800 Depreciation 6,000 Utilities 7,200 Property taxes and insurance 7,400 Maintenance 5,900 Maintenance 5,000 Actual variable costs were indirect materials $14,600, indirect labor $9,400, utilities $9,600, and maintenance $5,100. Actual fixed costs equaled budgeted costs except for property taxes and insurance, which were $8,700. The actual activity level equaled the budgeted level. All costs are considered controllable by the production department manager except for depreciation, and property taxes and insurance. (a) Prepare a manufacturing overhead flexible budget report for the first quarter. (List variable costs before fixed costs.) CHUBBS INC. Manufacturing Overhead Flexible Budget Report For the Quarter Ended March 31, 2017 Difference Budget Actual Favorable Unfavorable Neither Favorable nor Unfavorable $ $ $ $ $ $ (b) Prepare a responsibility report for the first quarter. CHUBBS INC. Manufacturing Overhead Responsibility Report For the Quarter Ended March 31, 2017 Difference Controllable Costs Budget Actual Favorable Unfavorable Neither Favorable nor Unfavorable $ $ $ $ $ $ Click if you would like to Show Work for this question:

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part a
CHUBBS INC.
Manufacturing Overhead Flexible Budget Report
For the Quarter Ended March 31, 2017
Budget Actual Variance
Variable costs
Indirect materials $ 11,300 $ 14,600 $              3,300 U
Indirect labor $ 10,800 $    9,400 $              1,400 F
Utilities $    7,200 $    9,600 $              2,400 U
Maintenance $    5,900 $    5,100 $                 800 F
Total variable costs $ 35,200 $ 38,700 $              3,500 U
Fixed costs
Supervisory salaries $ 37,000 $ 37,000 $                    -   None
Depreciation $    6,000 $    6,000 $                    -   None
Property taxes and insurance $    7,400 $    8,700 $              1,300 U
Maintenance $    5,000 $    5,000 $                    -   None
Total fixed costs $ 55,400 $ 56,700 $              1,300 U
Total costs $ 90,600 $ 95,400 $              4,800 U
Part b
CHUBBS INC.
Manufacturing Overhead Responsibility Report
For the Quarter Ended March 31, 2017
Controllable Costs Budget Actual Variance
Indirect materials $ 11,300 $ 14,600 $              3,300 U
Indirect labor $ 10,800 $    9,400 $              1,400 F
Utilities $    7,200 $    9,600 $              2,400 U
Maintenance (Including Fixed) $ 10,900 $ 10,100 $                 800 F
Supervisory salaries $ 37,000 $ 37,000 $                    -   None
Total $ 77,200 $ 80,700 $              3,500 U

Related Solutions

Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2020 contained the following data. Variable...
Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2020 contained the following data. Variable Costs Fixed Costs Indirect materials $11,100 Supervisory salaries $36,700 Indirect labor 11,000 Depreciation 6,100 Utilities 7,700 Property taxes and insurance 7,400 Maintenance 5,500 Maintenance 4,900 Actual variable costs were indirect materials $14,800, indirect labor $9,200, utilities $9,300, and maintenance $5,200. Actual fixed costs equaled budgeted costs except for property taxes and insurance, which were $8,400. The actual activity level equaled the budgeted level. All...
Strickland Crop's manufacturing overhead budget for the first quarter of 2013 contained the following data: Variable...
Strickland Crop's manufacturing overhead budget for the first quarter of 2013 contained the following data: Variable Costs    Indirect materials $40,000 Indirect labor $24,000 Utilities $20,000 Maintenance   $12,000 Fixed Cost Supervisor's salary $80,000 Depreciation $16,000 Property taxes $8000 Actual variable cost for the first quarter were: indirect materials $37200 indirect labor $26400 utilities $21000 maintenance $10600 Actual fixed costs were as expected except for the property taxes which were $9000. All cost are considered controllable by the department manger except...
For the first quarter of 2017, do the following. (a) Prepare a sales budget. This is...
For the first quarter of 2017, do the following. (a) Prepare a sales budget. This is similar to Illustration 21-3 on page 1088 of your textbook. (b) Prepare a production budget. This is similar to Illustration 21-5 on page 1089 of your textbook. (c) Prepare a direct materials budget. (Round to nearest dollar) This is similar to Illustration 21-7 on page 1091 of your textbook. (d) Prepare a direct labor budget. (For calculations, round to the nearest hour.) This is...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2016 and expected service revenues for 2017 are November...
Novak Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step...
Novak Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2016 and expected service revenues for 2017 are November...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2016 and expected service revenues for 2017 are November...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step in the budgeting process is to prepare a schedule of cash collections and a schedule of cash payments. The following information has been collected: All sales are on account and 60% is collected in the month of sale, 30% 1 month after the sale, and 10% two months after the sale. Actual sales revenues for November 2016 were $80,000 and December 2016 $90,000. Projected...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step...
Green Landscaping Inc. is preparing its budget for the first quarter of 2017. The next step in the budgeting process is to prepare a cash receipts schedule and a cash payments schedule. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is performed, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2016 and expected service revenues for 2017 are November...
Exercise 22-4 Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours....
Exercise 22-4 Myers Company uses a flexible budget for manufacturing overhead based on direct labor hours. Variable manufacturing overhead costs per direct labor hour are as follows. Indirect labor $1.10 Indirect materials 0.80 Utilities 0.40 Fixed overhead costs per month are Supervision $4,000, Depreciation $1,300, and Property Taxes $800. The company believes it will normally operate in a range of 7,600–10,600 direct labor hours per month. Assume that in July 2017, Myers Company incurs the following manufacturing overhead costs. Variable...
A: The Bustillo Corporation is preparing its Manufacturing Overhead budget for the fourth quarter of the...
A: The Bustillo Corporation is preparing its Manufacturing Overhead budget for the fourth quarter of the year. The budgeted variable manufacturing overhead is $4 per direct labor-hour; the budgeted fixed manufacturing overhead is $84,000 per month, of which $15,900 is factory depreciation. If the budgeted direct labor time for November is 7,900 hours, then the total budgeted manufacturing overhead for November is? $115,600 / $99,700 / $131,500 / $84,000 B: Bustillo Inc. cost formula for its vehicle operating cost is...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT