Question

In: Accounting

Strickland Crop's manufacturing overhead budget for the first quarter of 2013 contained the following data: Variable...

Strickland Crop's manufacturing overhead budget for the first quarter of 2013 contained the following data:

Variable Costs   

Indirect materials $40,000

Indirect labor $24,000

Utilities $20,000

Maintenance   $12,000

Fixed Cost

Supervisor's salary $80,000

Depreciation $16,000

Property taxes $8000

Actual variable cost for the first quarter were:

indirect materials $37200

indirect labor $26400

utilities $21000

maintenance $10600

Actual fixed costs were as expected except for the property taxes which were $9000.

All cost are considered controllable by the department manger except for the supervisor's salary.

Instructions

Prepare a manufacturing overhead responsibility performance report for the first quarter.

Solutions

Expert Solution

Strickland Corp
Manufacturing overhead responsibility report
For the quarter ended March 31, 2013
Budget Actual costs Differences
Indirect material $               40,000 $      37,200 $       2,800 Favorable
Indirect labor $               24,000 $      26,400 $       2,400 Unfavorable
Utilities $               20,000 $      21,000 $       1,000 Unfavorable
Maintenance $               12,000 $      10,600 $       1,400 Favorable
Depreciation $               16,000 $      16,000 $              -   Neither favorable nor unfavorable
Property taxes $                  8,000 $        9,000 $       1,000 Unfavorable

Related Solutions

Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2020 contained the following data. Variable...
Chubbs Inc.’s manufacturing overhead budget for the first quarter of 2020 contained the following data. Variable Costs Fixed Costs Indirect materials $11,100 Supervisory salaries $36,700 Indirect labor 11,000 Depreciation 6,100 Utilities 7,700 Property taxes and insurance 7,400 Maintenance 5,500 Maintenance 4,900 Actual variable costs were indirect materials $14,800, indirect labor $9,200, utilities $9,300, and maintenance $5,200. Actual fixed costs equaled budgeted costs except for property taxes and insurance, which were $8,400. The actual activity level equaled the budgeted level. All...
Your job is to create the following: Overhead budget (for each quarter): Variable Overhead Rate ($/hr)...
Your job is to create the following: Overhead budget (for each quarter): Variable Overhead Rate ($/hr) Budgeted Variable Overhead Budgeted fixed overhead without depreciation Depreciation Total Overhead Selling & Administrative Budget (for each quarter) Planned sales in dollars Variable S & A rate (per unit sold) Variable S & A Expense Fixed S & A Expense without depreciation Depreciation Total S & A Expense Diesel Dynamo Company Budget Project Fall 2017 INPUT SECTION SALES 4th 1st 2nd 3rd 4th Quarter...
Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data...
Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data July August September Credit Sales 258941 265299 284380 Credit Purchases 97804 116018 135024 Wages, Taxes, and Expenses 26612 31353 33454 Interest 7193 7571 8062 Equipment Purchases 54213 61494 0 The company predicts that 4% of its credit sales will never be collected, 30% of its sales will be collected in the month of the sale, and the remaining 66% will be collected in the...
Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data...
Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data July August September Credit Sales 254958 266136 282816 Credit Purchases 97321 115536 137343 Wages, Taxes, and Expenses 26176 31560 33787 Interest 7124 7595 7934 Equipment Purchases 54316 61677 0 The company predicts that 4% of its credit sales will never be collected, 30% of its sales will be collected in the month of the sale, and the remaining 66% will be collected in the...
Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data...
Consider the following third-quarter budget data for TAP & Brothers: TAP & Brothers Third-Quarter Budget Data July August September Credit Sales 254849 266370 281008 Credit Purchases 97712 113113 131293 Wages, Taxes, and Expenses 26632 31305 33401 Interest 7166 7522 7997 Equipment Purchases 54127 61180 0 The company predicts that 4% of its credit sales will never be collected, 30% of its sales will be collected in the month of the sale, and the remaining 66% will be collected in the...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Dalton ​Manufacturing's operations: Current Assets as of December 31 (prior year): Cash. . . . . . . . . . . . . . . . . . . . . . . . . . .$4,460 Accounts receivable, net. . . . . . . . . . . $48,000 Inventory. . . . . . . ....
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Dalton ​Manufacturing's operations: Current Assets as of December 31 (prior year): Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,460 Accounts receivable, net. . . . . . . . . . . . . $46,000 Inventory....
Jesper Manufacturing is preparing its master budget for the first quarter of the upcoming year. The...
Jesper Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Jesper Manufacturing's operations: Current Assets of December 31 (prior year): Cash $4,460 Accounts receivable, net $52,000 Inventory $15,400 Property, plant and equipment, net $122,000 Accounts payable $44,000 Common stock $126,860 Retained earning $23,000 a. Actual sales in December were $76,000. Selling price per unit is projected to remain stable at $9 per unit throughout the budget period. Sales for the...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The...
Dalton Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Dalton ​Manufacturing's operations: Current Assets as of December 31 (prior year): Cash. . . . . . . . . . . . . . . . . . . . . . . . . . .$4,460 Accounts receivable, net. . . . . . . . . . . $48,000 Inventory. . . . . . . ....
Jesper Manufacturing is preparing its master budget for the first quarter of the upcoming year. The...
Jesper Manufacturing is preparing its master budget for the first quarter of the upcoming year. The following data pertain to Jesper Manufacturing's operations: Current Assets as of December 31 (prior year):      Cash            $4,460      Accounts receivable, net $52,000      Inventory $15,400 Property, plant, and equipment, net $122,000 Accounts payable $44,000 Common stock $126,860 Retained earnings $23,000 Actual sales in December were $76,000. Selling price per unit is projected to remain stable at $9 per unit throughout the budget period. Sales for the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT