In: Accounting
5)19)
Angela Adams was considering investing in a business. She used
the following statement in analyzing the Tic Tock Clock Shop.
Provide the following information for Angela Adams' consideration.
When the ratio is less than 1, round the ratio to three decimal
places; otherwise, round to one decimal place.
Tic Tock Clock Shop | ||||
Comparative Balance Sheet | ||||
As of December 31, 2015 and 2014 | ||||
2015 | 2014 | |||
Amount | Amount | |||
ASSETS | ||||
Current assets: | ||||
Cash | $139,400 | $133,600 | ||
Accounts receivable | 86,400 | 87,400 | ||
Merchandise inventory | 245,900 | 221,100 | ||
Total current assets | $471,700 | $442,100 | ||
Fixed assets: | ||||
Building improvements | $74,700 | $62,800 | ||
Equipment | 152,200 | 151,800 | ||
Total fixed assets | $226,900 | $214,600 | ||
TOTAL ASSETS | $698,600 | $656,700 | ||
LIABILITIES | ||||
Current liabilities: | ||||
Salaries payable | $85,600 | $20,300 | ||
Accounts payable | 122,100 | 140,100 | ||
Total current liabilities | $207,700 | $160,400 | ||
Long-term liabilities: | ||||
Note payable | $113,000 | $158,500 | ||
Total liabilities | $320,700 | $318,900 | ||
Owner's equity: | ||||
J. B. Tinker, capital | 377,900 | 337,800 | ||
TOTAL LIABILITIES AND OWNER'S EQUITY |
$698,600 |
$656,700 |
Tic Tock Clock Shop | ||||
Comparative Income Statement | ||||
For Years Ended December 31, 2015 and 2014 | ||||
2015 | 2014 | |||
NET SALES | $820,000 | $853,100 | ||
Cost of goods sold: | ||||
Merchandise inventory, January 1 | $221,100 | $224,500 | ||
Purchases | 583,300 | 594,200 | ||
Merchandise available for sale | $804,400 | $818,700 | ||
Merchandise inventory, December 31 | 245,900 | 221,100 | ||
Cost of goods sold | $558,500 | $597,600 | ||
Gross profit on sales | $261,500 | $255,500 | ||
Expenses: | ||||
Selling | $84,300 | $75,900 | ||
Other | 24,000 | 31,400 | ||
Total expenses | $108,300 | $107,300 | ||
NET INCOME | $153,200 | $148,200 |
2015 | 2014 | |
a. Working capital ratio | Select2.2:12.3:12.4:12.6:1Item 1 | Select2.6:12.7:12.8:13.0:1Item 2 |
b. Acid-test ratio | Select1.0:11.1:11.2:11.3:1Item 3 | Select1.2:11.3:11.4:11.5:1Item 4 |
c. Ratio of accounts receivable to net sales | Select0.104:10.105:10.106:10.107:1Item 5 | Select0.102:10.103:10.104:10.105:1Item 6 |
d. Inventory turnover | times | times |
e. Ratio of net income to net sales | % | % |
f. Rate of return on investment | % | % |