Assume that sales will grow at 5.00%. The following accounts (cash, accounts receivable, inventory, net fixed assets, accounts payable and accruals, as well as operating costs) are assumed to change with sales and will maintain their current percentage of sales rates into 2016. The dividend payout ratio will remain the same. Long-term debt and notes payable will remain constant into 2016 as will interest expense, as a result. The firm also does not plan to issue any additional common stock or conduct any share repurchases. The firm’s tax rate is 40%. Any additional funds needed will be sourced through a line-of-credit (LOC) and surpluses will be paid out through a special dividend.
2015 | |
---|---|
Sales | $1,445.00 |
Operating Costs: | $1,245.00 |
EBIT | $200.00 |
Interest | $35.00 |
Earnings Before Taxes | $165.00 |
Taxes (40%) | $66.00 |
Net Income | $99.00 |
Dividends | $49.50 |
Addition to Retained Earnings | $49.50 |
BALANCE SHEET AS OF 12/31/2015:
ASSETS | 2015 |
---|---|
Cash | $72.25 |
Accounts Receivable | $144.50 |
Inventory | $289.00 |
Current Assets | $505.75 |
Net Fixed Assets (Net PPE) | $361.25 |
Total Assets (TA) | $867.00 |
LIABILITIES & SHAREHOLDER EQUITY | 2015 |
---|---|
Accounts Payable and Accruals | $36.13 |
Notes Payable | $40.00 |
Current Liabilities | $76.13 |
Long Term Debt | $310.00 |
Total Liabilities | $386.13 |
Common Stock | $300.00 |
Retained Earnings | $180.88 |
Owners' Equity | $480.88 |
Total Liabilities and Shareholder Equity | $867.00 |
Using the percent-of-sales forecast approach, forecast the 2016 income statement and balance sheet. Be sure the balance sheet balances.
What are the Projected Regular Dividends for 2016?
What is the Projected Special Dividend (if any)?
What is the Projected LOC (if any)?
In: Finance
Post Card Depot, an large retailer of post cards, orders 7,955,726 post cards per year from its manufacturer. Post Card Depot plans on ordering post card 24 times over the next year. Post Card Depot receives the same number of post cards each time it orders. The carrying cost is $0.26 per post card per year. The ordering cost is $396 per order. What is the annual total inventory management costs of post card inventory?
In: Finance
Consider a European call option and a put option on a stock each with a strike price of K = $22 and each expires in six months. The price of call is C = $3 and the price of put is P = $4. The risk free interest rate is 10% per annum and current stock price is S0 = $20. Show how to create an arbitrage strategy and calculate the arbitrage traders profit.
In: Finance
You are planning to save for retirement over the next 30 years. To save for retirement, you will invest $1,100 per month in a stock account in real dollars and $535 per month in a bond account in real dollars. The effective annual return of the stock account is expected to be 12 percent, and the bond account will earn 8 percent. When you retire, you will combine your money into an account with an effective return of 9 percent. The returns are stated in nominal terms. The inflation rate over this period is expected to be 4 percent. |
a. |
How much can you withdraw each month from your account in real terms assuming a 25-year withdrawal period? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
b. | What is the nominal dollar amount of your last withdrawal? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
In: Finance
BETHESDA MINING COMPANY
Bethesda Mining is a midsized coal mining company with 20 mines
located in Ohio, Pennsylvania, West Virginia,
and Kentucky. The company operates deep mines as well as strip
mines. Most of the coal mined is sold under
contract, with excess production sold on the spot market.
The coal mining industry, especially high-sulfur coal operations
such as Bethesda, has been hard-hit by
environmental regulations. Recently, however, a combination of
increased demand for coal and new pollution
reduction technologies has led to an improved market demand for
high-sulfur coal. Bethesda has just been approached by Mid-Ohio
Electric Company with a request to supply coal for its electric
generators for the next
four years. Bethesda Mining does not have enough excess capacity at
its existing mines to guarantee the
contract. The company is considering opening a strip mine in Ohio
on 5,000 acres of land purchased 10 years
ago for $5.4 million. Based on a recent appraisal, the company
feels it could receive $7.3 million on an aftertax
basis if it sold the land today.
Strip mining is a process where the layers of topsoil above a coal
vein are removed and the exposed coal
is removed. Some time ago, the company would simply remove the coal
and leave the land in an unusable
condition. Changes in mining regulations now force a company to
reclaim the land; that is, when the mining
is completed, the land must be restored to near its original
condition. The land can then be used for other
purposes. As they are currently operating at full capacity,
Bethesda will need to purchase additional equipment,
which will cost $49 million. The equipment will be depreciated on a
seven-year MACRS schedule. The contract
only runs for four years. At that time the coal from the site will
be entirely mined. The company feels that the
equipment can be sold for 60 percent of its initial purchase price.
However, Bethesda plans to open another
strip mine at that time and will use the equipment at the new
mine.
The contract calls for the delivery of 500,000 tons of coal per
year at a price of $70 per ton. Bethesda Mining
feels that coal production will be 750,000 tons, 810,000 tons,
830,000 tons, and 720,000 tons, respectively,
over the next four years. The excess production will be sold in the
spot market at an average of $64 per ton,
Variable costs amount to $29 per ton and fi xed costs are $4.2
million per year. The mine will require a net working
capital investment of 5 percent of sales. The NWC will be built up
in the year prior to the sales.
Bethesda will be responsible for reclaiming the land at termination
of the mining. This will occur in Year 5.
The company uses an outside company for reclamation of all the
company’s strip mines. It is estimated the
cost of reclamation will be $3.9 million. After the land is
reclaimed, the company plans to donate the land to the
state for use as a public park and recreation area as a condition
to receive the necessary mining permits. This
will occur in Year 5 and result in a charitable expense deduction
of $7.3 million. Bethesda faces a 38 percent
tax rate and has a 12 percent required return on new strip mine
projects. Assume a loss in any year will result
in a tax credit.
You have been approached by the president of the company with a
request to analyze the project. Calculate
the payback period, profi tablitity index, net present value, and
internal rate of return for the new strip mine.
Should Bethesda Mining take the contract and open the mine?
In: Finance
Please show work and explain. Also, can I use TVM in the TI-83+ to solve?
5-8: Thatcher Corporation’s bonds will mature in 10 years. The bonds have a face value of $1,000 and an 8% coupon rate, paid semiannually. The price of the bonds is $1,100. The bonds are callable in 5 years at a call price of $1,050.
What is their yield to maturity?
What is their yield to call?
In: Finance
Bond P is a premium bond with a coupon rate of 8 percent. Bond D has a coupon rate of 3 percent and is currently selling at a discount. Both bonds make annual payments, have a YTM of 5 percent, and have seven years to maturity. |
a. |
What is the current yield for Bond P and Bond D? (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) |
b. | If interest rates remain unchanged, what is the expected capital gains yield over the next year for Bond P and Bond D? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) |
In: Finance
Briefly explain the Balance of Payments national accounts system. What are the Capital and Current accounts? Why is this important information for countries to track?
In: Finance
1) How many people were present for the signing of the Declaration of Independence?
In: Finance
9. Tom got a 30 year fully amortizing FRM for $500,000 at 8%, with constant monthly payments. After 3 years of payments rates fall and he can get a 27 year FRM at 5%, but he must pay 7 points and $20000 in closing costs to get the new loan. Think of the refinancing decision as an investment for Tom, he pays a fee now but saves money in the future in the form of lower payments. what is the IRR of refinancing for Tom assuming he prepays the new loan 5 years after refinancing? (Clarification: Tom will prepay the new loan 3+5=8 years after the house is purchased)
In: Finance
Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.38 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which it will be worthless. The project is estimated to generate $1,760,000 in annual sales, with costs of $670,000. The tax rate is 25 percent and the required return is 11 percent. What is the project’s NPV? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, rounded to 2 decimal places, e.g., 1,234,567.89.)
In: Finance
Amazing Manufacturing, Inc., has been considering the purchase of a new manufacturing facility for $500,000. The facility is to be fully depreciated on a straight-line basis over seven years. It is expected to have no resale value at that time. Operating revenues from the facility are expected to be $390,000, in nominal terms, at the end of the first year. The revenues are expected to increase at the inflation rate of 4 percent. Production costs at the end of the first year will be $235,000, in nominal terms, and they are expected to increase at 5 percent per year. The real discount rate is 7 percent. The corporate tax rate is 21 percent. |
Calculate the NPV of the project. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
In: Finance
The machines shown below are under consideration for an improvement to an automated candy bar wrapping process.
Machine C |
Machine D |
|
First cost, $ |
–40,000 |
–75,000 |
Annual cost, $/year |
–15,000 |
–10,000 |
Salvage value, $ |
12,000 |
25,000 |
Life, years |
3 |
6 |
(Source: Blank and Tarquin)
Question 1 (10 points)
Based on the data provided and using an interest rate of 5% per year, the correct equation to calculate the Capital Recovery “CR” of Machine C is:
Question 2 (10 points)
Based on the data provided and using an interest rate of 5% per year, the Capital Recovery “CR” of Machine C is closest to:
(All the alternatives presented below were calculated using compound interest factor tables including all decimal places)
Question 3 (10 points)
Based on the data provided and using an interest rate of 5% per year, the correct equation to calculate the Annual Worth “AW” of Machine C is:
Question 4 (10 points)
Based on the data provided and using an interest rate of 5% per year, the Annual Worth “AW” of Machine C is closest to:
(All the alternatives presented below were calculated using compound interest factor tables including all decimal places)
In: Finance
Byrd Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 175,000 shares of stock outstanding. Under Plan II, there would be 110,000 shares of stock outstanding and $2.33 million in debt outstanding. The interest rate on the debt is 6 percent and there are no taxes. |
a. |
Use MM Proposition I to find the price per share. (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
b. | What is the value of the firm under each of the two proposed plans? ((Do not round intermediate calculations and enter your answers in dollars, not millions of dollars, rounded to the nearest whole number, e.g., 1,234,567.) |
In: Finance
Forward versus Money Market Hedge on Receivables. Assume the following information:
180‑day U.S. interest rate = 0.08
180‑day British interest rate = 0.10
180‑day forward rate of British pound = $1.42
Spot rate of British pound = $1.48
Assume that Banc Corp. from the United States will receive 421,000 pounds in 180 days. How much more (or less) would the firm receive in 180 days if it uses a forward hedge instead of a money market hedge?
In: Finance