You are the financial manager of a firm manufacturing headphones. You just announced that this year’s profits are $2 million. Analysts predict your profits will grow at 5% each year for the next three years and then profit growth will slow to 3%per year and will continue growing at 3%in perpetuity. Assuming an opportunity cost of capital of 5%per year, what is the present value of your future (not counting this year) projected profits? what is the present of your future projected earning including this year’s profits?
In: Finance
In: Finance
In: Finance
In: Finance
You just signed a 10 year contract that will pay you $1,000,000 at the end of next year, with a scheduled pay increase of 5% each year. If your cost of capital is 8.5%, how much is the contract worth? | ||||||||
Starting Salary | Years on Contract | Growth Rate | Cost of Capital | |||||
$ 1,000,000 | 10 | 5% | 8.50% | |||||
Manual | NPV | |||||||
Year | Salary | PV |
In: Finance
A Restaurant is open only for 25 days in a month.
Expenses for the restaurant include raw material for each
sandwich at $5.00 per slice, $1,209.00 as monthly rental and
$210.00 monthly as insurance. They consider the cost of lost sales
as $6.00 per item. They are able to sell any leftover sandwiches
for $3. They prepares 200.00 sandwiches and sells them at a rate of
$13.00/sandwich.
Today there was a party at nearby office so the demand for
sandwiches rose to 227.00. How much profit did the restaurant earn
today?
In: Finance
Klingon Cruisers, Inc., purchased new cloaking machinery five years ago for $10 million. The machinery can be sold to the Romulans today for $9.1 million. Klingon's current balance sheet shows net fixed assets of $8 million, current liabilities of $780,000, and net working capital of $220,000. If all the current accounts were liquidated today, the company would receive $1.02 million cash. |
a. |
What is the book value of Klingon's assets today? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.) |
b. | What is Klingon's market value of assets? (Do not round intermediate calculations and enter your answer in dollars, not millions of dollars, e.g., 1,234,567.) |
In: Finance
Baxter Equipment Company - Balance Sheet for Years Ending December 31st
Note: All figures add 3 zeros ($000)
2019 | 2018 | |
Assets | ||
Cash | $50 | $55 |
Marketable Securities | $0 | $25 |
Accounts Receivable | $350 | $315 |
Inventories | $300 | $215 |
Total Current Assets | $700 | $610 |
Plant & Equipment (at cost) | $1,800 | $1,470 |
Less Ac. Depreciation | $500 | $400 |
Net Plant & Equipment | $1,300 | $1,070 |
Total Assets | $2,000 | $1,680 |
Liabilities & Stockholder Equity | ||
Accounts Payable | $60 | $30 |
Notes Payable | $100 | $60 |
Accruals | $140 | $130 |
Total Current Liabilities | $300 | $220 |
Long-Term Debt (loans) Total | $800 | $580 |
Total Liabilities | $1,100 | $800 |
Preferred Stock [20,000 shares, ($1 par)] | $20 | $20 |
Common Stock [50,000 shares, ($1 par)] | $50 | $50 |
Paid in Capital in excess of Par | $80 | $80 |
Retained Earnings | $750 | $730 |
Total Stockholders Equity | $900 | $880 |
Total Liabilities & Stockholder's Equity | $2,000 | $1,680 |
Please answer what you can. The data is too long for me to add
the Income Statement, which is necessary for these questions. Since
many of these questions cannot be answered without the IS, and they
all pertain to the same data - this should be counted as one
question.
a. What was the company's depreciation expense for
2019?
b. What were the company's current ratios for both 2018 and 2019?
c. Was the current ratio for year 2019 better or worse compared to 2018 (a one word answer please)
d. What was the company's inventory turnover for 2019?
e. What was the average collection period (2019) for their accounts receivable?
f. What was their marginal tax rate?
g. How many shares of common stock did they sell in 2019?
h. What was their EPS?
i. How much did they pay in common stock dividends?
j. What was their "TIE" (times interest earned) for 2019?
In: Finance
Baxter Equipment Company - Income Statement for Years Ending December 31st
Note: All figures add 3 zeros ($000)
2019 | 2018 | |
Net Sales | $3,000 | $2,850 |
Costs & Expenses | ||
Labor and Materials | $2,544 | $2,413 |
Depreciation | $100 | $90 |
Selling | $22 | $20 |
G & A | $40 | $35 |
Leases | $28 | $28 |
Total Costs | $2,734 | $2,586 |
Operating Profit | $266 | $264 |
Interest Expense | $66 | $47 |
Federal & State Taxes | $80 | $87 |
Net Income | $120 | $130 |
Preferred Dividends | $8 | $8 |
Earnings | $112 | $122 |
Baxter Equipment Company - Balance Sheet for Years Ending December 31st
Note: All figures add 3 zeros ($000)
2019 | 2018 | |
Assets | ||
Cash | $50 | $55 |
Marketable Securities | $0 | $25 |
Accounts Receivable | $350 | $315 |
Inventories | $300 | $215 |
Total Current Assets | $700 | $610 |
Plant & Equipment (at cost) | $1,800 | $1,470 |
Less Ac. Depreciation | $500 | $400 |
Net Plant & Equipment | $1,300 | $1,070 |
Total Assets | $2,000 | $1,680 |
Liabilities & Stockholder Equity | ||
Accounts Payable | $60 | $30 |
Notes Payable | $100 | $60 |
Accruals | $140 | $130 |
Total Current Liabilities | $300 | $220 |
Long-Term Debt (loans) Total | $800 | $580 |
Total Liabilities | $1,100 | $800 |
Preferred Stock [20,000 shares, ($1 par)] | $20 | $20 |
Common Stock [50,000 shares, ($1 par)] | $50 | $50 |
Paid in Capital in excess of Par | $80 | $80 |
Retained Earnings | $750 | $730 |
Total Stockholders Equity | $900 | $880 |
Total Liabilities & Stockholder's Equity | $2,000 | $1,680 |
a. What was the company's depreciation expense for
2019?
b. What were the company's current ratios for both 2018 and 2019?
c. Was the current ratio for year 2019 better or worse compared to 2018 (a one word answer please)
d. What was the company's inventory turnover for 2019?
e. What was the average collection period (2019) for their accounts receivable?
f. What was their marginal tax rate?
g. How many shares of common stock did they sell in 2019?
h. What was their EPS?
i. How much did they pay in common stock dividends?
j. What was their "TIE" (times interest earned) for 2019?
In: Finance
One of IBM's bond issues has an annual coupon rate of 3.6%, a face value of $1,000 and matures in 9 years
What is the value of the bond if the required return is 7%?
In: Finance
A project has an initial outlay of $4,975. It has a single payoff at the end of year 6 of $7,589. What is the net present value (NPV) of the project if the company’s cost of capital is 12.36 percent?
Round the answer to two decimal places.
In: Finance
WACC
Empire Electric Company (EEC) uses only debt and common equity. It can borrow unlimited amounts at an interest rate of rd = 11% as long as it finances at its target capital structure, which calls for 35% debt and 65% common equity. Its last dividend (D0) was $2.65, its expected constant growth rate is 6%, and its common stock sells for $30. EEC's tax rate is 40%. Two projects are available: Project A has a rate of return of 15%, and Project B's return is 11%. These two projects are equally risky and about as risky as the firm's existing assets.
In: Finance
NPV
Your division is considering two projects with the following cash flows (in millions):
0 | 1 | 2 | 3 |
Project A | -$11 | $4 | $7 | $1 |
Project B | -$20 | $12 | $5 | $9 |
What are the projects' NPVs assuming the WACC is 5%? Round your
answer to two decimal places. Do not round your intermediate
calculations. Enter your answer in millions. For example, an answer
of $10,550,000 should be entered as 10.55. Negative value should be
indicated by a minus sign.
Project A $ million
Project B $ million
What are the projects' NPVs assuming the WACC is 10%? Round your
answer to two decimal places. Do not round your intermediate
calculations. Enter your answer in millions. For example, an answer
of $10,550,000 should be entered as 10.55. Negative value should be
indicated by a minus sign.
Project A $ million
Project B $ million
What are the projects' NPVs assuming the WACC is 15%? Round your
answer to two decimal places. Do not round your intermediate
calculations. Enter your answer in millions. For example, an answer
of $10,550,000 should be entered as 10.55. Negative value should be
indicated by a minus sign.
Project A $ million
Project B $ million
What are the projects' IRRs assuming the WACC is 5%? Round your
answer to two decimal places. Do not round your intermediate
calculations.
Project A %
Project B %
What are the projects' IRRs assuming the WACC is 10%? Round your
answer to two decimal places. Do not round your intermediate
calculations.
Project A %
Project B %
What are the projects' IRRs assuming the WACC is 15%? Round your
answer to two decimal places. Do not round your intermediate
calculations.
Project A %
Project B %
If the WACC was 5% and A and B were mutually exclusive, which
project would you choose? (Hint: The crossover rate is
26.71%.)
-Select-Project AProject BNeither A, nor B
If the WACC was 10% and A and B were mutually exclusive, which
project would you choose? (Hint: The crossover rate is
26.71%.)
-Select-Project AProject BNeither A, nor B
If the WACC was 15% and A and B were mutually exclusive, which project would you choose? (Hint: The crossover rate is 26.71%.)
In: Finance
You are a new financial analyst for Acme Bank and Funeral Directors. You are looking at the following for a company you are considering for a loan. Sales = $650,000, their operating profit was $400,000, their interest expense = $35,000, the par value of their common stock was $20,000, the paid-in-capital in excess of par was $210,000 and they have 10,000 shares of common stock outstanding. Assume a 21% tax rate.
Given this information: What was the price of a share of common
stock when it was sold (assume no flotation costs and they only
sold stock once) ?
AND
If they had no preferred stock, what must have been their earnings
per share?
In: Finance
CAPITAL BUDGETING CRITERIA: ETHICAL CONSIDERATIONS
A mining company is considering a new project. Because the mine has received a permit, the project would be legal; but it would cause significant harm to a nearby river. The firm could spend an additional $9 million at Year 0 to mitigate the environmental Problem, but it would not be required to do so. Developing the mine (without mitigation) would cost $51 million, and the expected cash inflows would be $17 million per year for 5 years. If the firm does invest in mitigation, the annual inflows would be $18 million. The risk-adjusted WACC is 14%.
Calculate the NPV and IRR with mitigation. Round your answers to
two decimal places. Do not round your intermediate calculations.
Enter your answer for NPV in millions. For example, an answer of
$10,550,000 should be entered as 10.55.
NPV $ million
IRR %
Calculate the NPV and IRR without mitigation. Round your answers
to two decimal places. Do not round your intermediate calculations.
Enter your answer for NPV in millions. For example, an answer of
$10,550,000 should be entered as 10.55.
NPV $ million
IRR %
How should the environmental effects be dealt with when this project is evaluated?
Should this project be undertaken?
-Select-Even when mitigation is considered the project has a
positive IRR, so it should be undertaken.The project should not be
undertaken under the "no mitigation" assumption.The project should
be undertaken only under the "no mitigation" assumption.The project
should not be undertaken under the "mitigation" assumption.Even
when mitigation is considered the project has a positive NPV, so it
should be undertaken.
If so, should the firm do the mitigation?
In: Finance