In: Accounting
Required information
Exercise 6-4A Calculate inventory amounts when costs are rising (LO6-3)
[The following information applies to the questions
displayed below.]
During the year, TRC Corporation has the following inventory transactions.
Date | Transaction | Number of Units | Unit Cost | Total Cost | |||||||||
Jan. | 1 | Beginning inventory | 52 | $ | 44 | $ | 2,288 | ||||||
Apr. | 7 | Purchase | 132 | 46 | 6,072 | ||||||||
Jul. | 16 | Purchase | 202 | 49 | 9,898 | ||||||||
Oct. | 6 | Purchase | 112 | 50 | 5,600 | ||||||||
498 | $ | 23,858 | |||||||||||
For the entire year, the company sells 432 units of inventory for $62 each.
Exercise 6-4A Part 3
3. Using weighted-average cost, calculate ending inventory, cost of goods sold, sales revenue, and gross profit. (Round "Average Cost per unit" to 4 decimal places and all other answers to the nearest whole number.)
Hi There,
Here is my answer to the given question.
WEIGHTED AVERAGE COST METHOD:
Date | Receipts | Issues | Balance of Stock | ||||||
Qty | Rate ($) | Amount ($) | Qty | Rate ($) | Amount ($) | Qty | Rate ($) | Amount ($) | |
Jan-01 | 52.00 | 44.00 | 2,288.00 | ||||||
Apr-07 | 132.00 | 46.00 | 6,072.00 | 184.00 | 45.43 | 8,360.00 | |||
Jul-16 | 202.00 | 49.00 | 9,898.00 | 386.00 | 47.30 | 18,258.00 | |||
Oct-06 | 112.00 | 50.00 | 5,600.00 | 498.00 | 47.90 | 23,858.00 | |||
Mar-31 | 432.00 | 62.00 | 26,784.00 | 66.00 | 47.90 | 3,161.90 |
The Average cost per unit = Total Cost of Production / No of units
= 23858/498
= $ 47.9076
Cost of goods sold = OPening stock + Purchases - Closing stock
= 2288 + 6072 + 9898 + 5600 - 3161.90
= $ 20697
Sales Revenue = Sales Per unit * No of units sold
= 432*62
= $ 26784
Gross Profit = Sales -COGS
= 26784 - 20697.10
= $ 6087
Hope you satisfied with my answer, Thanks...! Have a nice day..!!