In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year: Molding Fabrication Total Machine-hours 31,000 41,000 72,000 Fixed manufacturing overhead costs $ 710,000 $ 230,000 $ 940,000 Variable manufacturing overhead cost per machine-hour $ 6.00 $ 6.00 During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs: Job D-70: Molding Fabrication Total Direct materials cost $ 377,000 $ 325,000 $ 702,000 Direct labor cost $ 200,000 $ 160,000 $ 360,000 Machine-hours 21,000 10,000 31,000 Job C-200: Molding Fabrication Total Direct materials cost $ 200,000 $ 290,000 $ 490,000 Direct labor cost $ 170,000 $ 250,000 $ 420,000 Machine-hours 10,000 31,000 41,000 Delph had no underapplied or overapplied manufacturing overhead during the year. 2. Assume Delph uses departmental predetermined overhead rates based on machine-hours. a. Compute the departmental predetermined overhead rates. b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200. c. If Delph establishes bid prices that are 120% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200? d. What is Delph’s cost of goods sold for the year?
| Solution 2a: | ||
| Computation of Departmental overhead rate - Delph | ||
| Particulars | Molding | Fabrication |
| Fixed overhead | $710,000.00 | $230,000.00 |
| Variable overhead | $186,000.00 | $246,000.00 |
| Total overhead | $896,000.00 | $476,000.00 |
| Machine hours | $31,000.00 | $41,000.00 |
| Overhead rate per machine hour | $28.90 | $11.61 |
| Solution 2b: | ||
| Compuatation of manufacturing cost assigned to Job - Delph | ||
| Particulars | Job D70 | Job C200 |
| Direct Material | $702,000 | $490,000 |
| Direct Labor | $360,000 | $420,000 |
|
Manufacturing overhead - Molding D 70 - 21000*$28.90 C200 - 10000*$28.90 |
$606,968 | $289,032 |
|
Manufacturing overhead -
Fabrication D 70 - 10000*$11.61 C200 - 31000*$11.61 |
$116,098 | $359,902 |
| Total Manufacturing cost | $1,785,065 | $1,558,935 |
| Solution 2c: | ||
| Compuatation of Bid Price | ||
| Particulars | Job D70 | Job C200 |
| Manufacturing Cost | $1,785,065 | $1,558,935 |
| Markup (20%) | $357,013 | $311,787 |
| Bid Price of Job | $2,142,078 | $1,870,722 |
| Solution 2d: | ||
| Delph’s cost of goods sold for the year = $1,785,065 + $1,558,935 = $3,344,000 |