In: Accounting
An engineering company which uses job costing to attribute costs to individual products and services provided to its customers has began the preparation of its fixed production overhead cost budget for 2017.
Cost has been identified as follows:
Machining Assembly Finishing Stores Maintenance
K’000 K’000 K’000 K’000 K’000
Apportioned cost 6,000 2,500 1,500 1,000 800
The stores and maintenance departments are production department and provide services as follows:
Machining Assembly Finishing Stores Maintenance Stores 40% 30% 20% - 10%
Maintenance 55% 20% 20% 5% - T
he number of machine and labour hours budgeted for 2018 is:
Machining Assembly Finishing
Machine 50,000 4,000 5,000
Labour hours 10,000 30,000 20,000
Required: (a) Calculate appropriate overhead absorption rates for each production department for 2017.
(b) Prepare a quotation for job K34 to be commenced early in 2017 assuming it has:
Direct materials Costing K24,000
Direct labour Costing K15,000
And requires:
Machine Labour
Machining department 45 10
Asembly 5 15
Finishing department 4 12
Add that profit is 20% of selling price
a)
repeated distribution method
Machining K’000 | Assembly K’000 | Finishing K’000 | Stores K’000 | Maintenance K’000 | ||
apportioned cost | 6000 | 2500 | 1500 | 1000 | 800 | |
reapportion store | 400 | 300 | 200 | -1000 | 100 | |
subtotal | 6400 | 2800 | 1700 | 0 | 900 | |
reapportion maintenance |
|
180 | 180 | 45 | -900 | |
subtotal | 6895 | 2980 | 1880 | 45 | 0 | |
reapportion store | 18 | 13.5 | 9 | -45 | 4.5 | |
sub total | 6913 | 2993.5 | 1889 | 0 | 4.5 | |
reapportion maintenance | 2.48 | 1 | 1 | 0 | -4.5 | |
total apportioned cost | 6915.48 | 2994.5 | 1890 | 0 | 0 |
note: we reapportion cost of store and maintenance as cost of store/ maintenance and multiply with percentage of each other departments for example reapportion store is deducting amount from store and proportionate to other department on the basis of percentage of cost attributable to those departments.
now we have to find oar, oar are based on machine hour for some department and labour hour for some other department. we look whichever is higher, machine hour or labour hour for each department and take that as budgeted hour.
for machining department:
oar=budgeted overhead/budgeted hours
machine hours=50000 hours
labour hours=10000 hours
budgeted overhead =K 6915480
oar= 6915480/50000= K138.31 per machine
for assembly department:
oar=budgeted overhead/budgeted hours
machine hours=4000 hours
labour hours=30000 hours
budgeted overhead =K 2994500
oar= 2994500/30000=K 99.82 per labour hour
for finishing department:
oar=budgeted overhead/budgeted hours
machine hours=5000 hours
labour hours=20000 hours
budgeted overhead = K1890000
oar= 1890000/20000= K94.5 per labour hour
note: if a department use more on labour hours/ machine hours it will take as budgeted hours, we assume production overhead do more in that.
b)
job quotation for job k34
K
direct materials 24000
direct labours 15000
prime cost 39000
production overhead:
machining department 4510
assembly department 515
finishing department 412
total cost of job k34 44437
profit margin 20% 11109.25
selling price 55546.25
workings:
calculations of profit margin and selling price
if profit margin is 20%, sp is 100 % and cost is 80%
selling price=100%* cost /80%
=K44437*100%/80%
selling price=K55546.25
profit =K55546.25*20%=K11109.25