In: Accounting
Kansas Company uses a job costing accounting system for its production costs. The company uses a predetermined overhead rate based on direct labor-hours to apply overhead to individual jobs. The company prepared an estimate of overhead costs at different volumes for the current year as follows:
| Direct labor-hours | 150,000 | 180,000 | 210,000 | ||||||
| Variable overhead costs | $ | 900,000 | $ | 1,080,000 | $ | 1,260,000 | |||
| Fixed overhead costs | 702,000 | 702,000 | 702,000 | ||||||
| Total overhead | $ | 1,602,000 | $ | 1,782,000 | $ | 1,962,000 | |||
The expected volume is 180,000 direct labor-hours for the entire
year. The following information is for March, when Jobs 6023 and
6024 were completed:
| Inventories, March 1 | |||||||||
| Materials and supplies | $ | 33,000 | |||||||
| Work‐in‐process (Job 6023) | $ | 164,000 | |||||||
| Finished goods | $ | 339,500 | |||||||
| Purchases of materials and supplies | |||||||||
| Materials | $ | 409,000 | |||||||
| Supplies | $ | 49,000 | |||||||
| Materials and supplies requisitioned for production | |||||||||
| Job 6023 | $ | 130,000 | |||||||
| Job 6024 | 122,500 | ||||||||
| Job 6025 | 81,000 | ||||||||
| Supplies | 17,000 | ||||||||
| $ | 350,500 | ||||||||
| Factory direct labor-hours (DLH) | |
| Job 6023 | 10,000 DLH |
| Job 6024 | 8,000 DLH |
| Job 6025 | 6,000 DLH |
| Labor costs | |||
| Direct labor wages (all hours @ $9) | $ | 216,000 | |
| Indirect labor wages (13,000 hours) | 54,600 | ||
| Supervisory salaries | 108,000 | ||
| Building occupancy costs (heat, light, depreciation, etc.) | |||
| Factory facilities | $ | 19,500 | |
| Sales and administrative offices | 8,000 | ||
| Factory equipment costs | |||
| Power | 12,000 | ||
| Repairs and maintenance | 5,500 | ||
| Other | 7,500 | ||
| $ | 25,000 | ||
(Note: Regardless of your answer to requirement a, assume that the predetermined overhead rate is $9 per direct labor-hour. Use this amount in answering requirements b through e.)
Required:
a. Compute the predetermined overhead rate (combined fixed and variable) to be used to apply overhead to individual jobs during the year. (Round your answer to 2 decimal places.)
Predetermined Overhead Rate: $____________ per DLH
b. Compute the total cost of Job 6023 when it is finished.
Total Cost of job 6023: ________________
c. How much of factory overhead cost was applied to Job 6025 during March?
Factory Overhead Cost of job 6025: __________________
d. What total amount of overhead was applied to jobs during March?
Total amount of overhead: _______________
e. Compute actual factory overhead incurred during March.
Actual factory overhead incurred: ______________
f. At the end of the year, Kansas Company had the following account balances:
| Overapplied overhead | $ | 3,000 | |
| Cost of goods sold | 2,950,000 | ||
| Work-in-process inventory | 110,000 | ||
| Finished goods inventory | 236,000 | ||
Assuming that the overapplied overhead is not material, show the new account balances in the following table.
Overapplied Overhead: ____________
Cost of Goods Sold: ______________
Work-in-process Inventory: _______________
Finished Goods Inventory: __________________
| a | Estimated Direct Labor Hours | 150000 | 180000 | 210000 |
| Total Overheads | 1602000 | 1782000 | 1962000 | |
| Predetermined Overhead Rate | 10.68 | 9.9 | 9.34 |
| b | Total cost for Job 6023 | ||
| Work in progress Job 6023 | 164000 | Given | |
| Material Requisitioned for 6023 | 130000 | Given | |
| Direct Labor Cost (10000*9) | 90000 | ||
| Overhead (10000*9) | 90000 | Predetermined Rate to be taken as 9 given in question | |
| Total cost for Job 6023 | 474000 |
| c | Overhead applied to Job 6025 | ||
| Direct Labor Hours | 6000 | Given in que | |
| Predetermined Ovh Rate | 9 | Given in que | |
| Overhead applied to Job 6025 | 54000 |
| d | Total ovehread applid to job during march | ||
| Direct Labor Hour 6023 | 10000 | ||
| Direct Labor Hour 6024 | 8000 | ||
| Direct Labor Hour 6025 | 6000 | ||
| Total Hours | 24000 | ||
| Predetermined Ovh Rate | 9 | Given in que | |
| Total ovehread applid to job during march | 216000 | 24000*9 |
| e | Actual Factory Overhead incurred during March | ||
| Supplies | 17000 | Given in que | |
| Indirect Labor Wages | 54600 | Given in que | |
| Supervisory Salaries | 108000 | Given in que | |
| Factory Facility | 19500 | Given in que | |
| Factory Equipment Cost | 25000 | Given in que | |
| 224100 |
| f | Overapplied Overhead: ____________ | 0 | This has to be Zero |
| Cost of Goods Sold: ______________ | 2947000 | 2950000-3000 | |
| Work-in-process Inventory: _______________ | 110000 | ||
| Finished Goods Inventory: __________________ | 236000 |