In: Accounting
a
Kansas Company uses a job costing accounting system for its production costs. The company uses a predetermined overhead rate based on direct labor-hours to apply overhead to individual jobs. The company prepared an estimate of overhead costs at different volumes for the current year as follows:
Direct labor-hours | 150,000 | 180,000 | 210,000 | ||||||
Variable overhead costs | $ | 1,050,000 | $ | 1,260,000 | $ | 1,470,000 | |||
Fixed overhead costs | 594,000 | 594,000 | 594,000 | ||||||
Total overhead | $ | 1,644,000 | $ | 1,854,000 | $ | 2,064,000 | |||
The expected volume is 180,000 direct labor-hours for the entire
year. The following information is for March, when Jobs 6023 and
6024 were completed:
Inventories, March 1 | |||||||||
Materials and supplies | $ | 32,500 | |||||||
Work‐in‐process (Job 6023) | $ | 167,000 | |||||||
Finished goods | $ | 342,000 | |||||||
Purchases of materials and supplies | |||||||||
Materials | $ | 411,000 | |||||||
Supplies | $ | 43,000 | |||||||
Materials and supplies requisitioned for production | |||||||||
Job 6023 | $ | 136,000 | |||||||
Job 6024 | 122,500 | ||||||||
Job 6025 | 72,000 | ||||||||
Supplies | 18,000 | ||||||||
$ | 348,500 | ||||||||
Factory direct labor-hours (DLH) | |
Job 6023 | 10,000 DLH |
Job 6024 | 8,500 DLH |
Job 6025 | 6,000 DLH |
Labor costs | |||
Direct labor wages (all hours @ $7) | $ | 171,500 | |
Indirect labor wages (12,000 hours) | 54,000 | ||
Supervisory salaries | 113,000 | ||
Building occupancy costs (heat, light, depreciation, etc.) | |||
Factory facilities | $ | 20,000 | |
Sales and administrative offices | 7,500 | ||
Factory equipment costs | |||
Power | 10,000 | ||
Repairs and maintenance | 3,500 | ||
Other | 7,500 | ||
$ | 21,000 | ||
(Note: Regardless of your answer to requirement a, assume that the predetermined overhead rate is $10 per direct labor-hour. Use this amount in answering requirements b through e.)
Required:
a. Compute the predetermined overhead rate (combined fixed and variable) to be used to apply overhead to individual jobs during the year. (Round your answer to 2 decimal places.)
b. Compute the total cost of Job 6023 when it is finished.
c. How much of factory overhead cost was applied to Job 6025 during March?
d. What total amount of overhead was applied to jobs during March?
e. Compute actual factory overhead incurred during March.
f. At the end of the year, Kansas Company had the following account balances:
Overapplied overhead | $ | 5,000 | |
Cost of goods sold | 2,930,000 | ||
Work-in-process inventory | 122,000 | ||
Finished goods inventory | 237,000 | ||
Assuming that the overapplied overhead is not material, show the new account balances in the following table.
a. Predetermined Overhead Rate = Estimated Manuafacturing Overhead Cost / Estimated Total Units in the year = $ 1,854,000 / 180,000 = $ 10.3 per direct labour hour
b. Total Cost of Job 6023, assuming predetermined overhead rate to be $10 per direct labour hour= Direct Material + Direct Labour + Applied Overhead
= (167000+136000+ 18000*10000/180000)+ (10000*$7)+(10000 direct labour hours x $10)= $474,000
It is assumed that Opening Work-In-Process of Job 6023 has been fully converted into producttion.
c. Factory Overhead Cost applied to Job 6025= Direct Labour Hours x Predetermined Overhead Rate = 6000 x $10= $60,000
d. Total Amount of Overhead cost is the sum of direct labour hours of all jobs multipied by predetermined overhead rate = (10000+8500+6000)x $10= $245,000
e. Actual Factory Overhead incurred during March is the sum of all indirect costs=
Indirect labor wages (12,000 hours) 54,000 + Supervisory salaries 113,000 + Factory facilities $ 20,000 + Sales and administrative offices 7,500 + Factory equipment costs power 10,000 + Repairs and maintenance 3,500 + Other 7,500 = $215,500
f. It is assumed that Opening Work-In-Process of Job 6023 has been fully converted into producttion and further, since the figures of sales during the month are not availabe therefore, account balances of inventory at the end of month are not possible to calculate.