Question

In: Finance

uYour company is looking at a new project in Mexico. The project will cost 9 million...

uYour company is looking at a new project in Mexico. The project will cost 9 million pesos. The cash flows are expected to be 2.25 million pesos per year for 5 years. The current spot exchange rate is 9.08 pesos per Canadian dollar. The risk-free rate in the Canada is 4% and the risk-free rate in Mexico 8%. The dollar required return is 15%.

uShould the company make the investment?

Solutions

Expert Solution

Present Value(PV) of Cash Flow=(Cash flow)/((1+i)^N)
i=discount rate=required return=15%=0.15
N=Year of cash flow
Current exchange rate : 1 dollar=9.08 Pesos
Interest rate in Canda=4%=0.04
Interest rate in Mexico=8%=0.08
Exchange Rate in year 0: 1 dollar= 9.08 Pesos
Exchange Rate in year 1: 1dollar=9.08*(1.08/1.04) 9.43 Pesos
Exchange Rate in year 2=9.43*(1.08/1.04) 9.79 Pesos
Exchange Rate in year 3=9.79*(1.08/1.04) 10.17 Pesos
Exchange Rate in year 4=10.17*(1.08/1.04) 10.56 Pesos
Exchange Rate in year 5=10.56*(1.08/1.04) 10.97 Pesos
N Year 0 1 2 3 4 5
A Initial investment (Pesos)         (9,000,000)
B Expected annual cash inflows(Pesos)          2,250,000          2,250,000          2,250,000          2,250,000          2,250,000
C=A+B Net Cash Flows in Pesos         (9,000,000)          2,250,000          2,250,000          2,250,000          2,250,000          2,250,000
D Exchange Rate (Pesos/Canadian Dollar) 9.08 9.43 9.79 10.17 10.56 10.97
CF=C/D Cash Flow in Canadian Dollars -$991,189 $238,620 $229,782 $221,271 $213,076 $205,185 SUM
PV=CF/(1.15^N) Present Value of Cash Flow -$991,189 $207,495 $173,748 $145,490 $121,827 $102,013 -$240,616
NPV=Sum of PV Net Present Value of Cash Flows -$240,616
No, The Company should not make the investment
Net Present Value is NEGATIVE
The return generated is less than 15%

Related Solutions

Your company is looking at a new project in Mexico. The project will cost 1,075,000 pesos....
Your company is looking at a new project in Mexico. The project will cost 1,075,000 pesos. The cash flows are expected to be 375,000 pesos per year for 5 years. The current spot exchange rate is 19.07 pesos per dollar. The risk-free rate in the US is 4%, and the risk-free rate in Mexico 8%. The dollar required return is 10%. What is the net present value of this investment in U.S. Dollars?
Project EvaluationDog Up! Franks is looking at a new sausage system with an installed cost of...
Project EvaluationDog Up! Franks is looking at a new sausage system with an installed cost of $375,000. This cost will be depreciated straight-line to zero over the project’s 5-year life, at the end of which the sausage system can be scrapped for $25,000. The sausage system will save the firm $95,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $15,000. If the tax rate is 24 percent and the discount...
Pharma-Corp is considering investing in a new project that will generate revenues of $9 million in...
Pharma-Corp is considering investing in a new project that will generate revenues of $9 million in its first year of operation and these revenues will grow at the rate of 3% per year thereafter. The project also entails R&D expenditures of $3 million in the first year of operation and these expenditures are expected to grow at the rate of 10% per year. The project would be pursued only as long as it yields a positive net cash flow. That...
The ABC Company is looking at a new piece of equipment with an installed cost of...
The ABC Company is looking at a new piece of equipment with an installed cost of $187,400. This cost will be depreciated straight-line to zero over the four-year life. At the end of the four years the book value will be zero however it can be scrapped for $25,000. The equipment will save the firm $99,000 per year in pre-tax operating costs and the equipment requires an initial investment in net working capital of $9,000 and will be recovered at...
You are looking at a new project and need to decide if your company will want...
You are looking at a new project and need to decide if your company will want to go through with this investment. Initial Investment = -150,000 CF year 1             =    65,000 CF year 2             =    45,000 CF year 3             =    60,000         CF year 4             =    55,000 The rate of return on this investment is 11%. What is the IRR & Payback
Talbot Industries is considering launching a new product. The new manufacturing equipment will cost $9 million,...
Talbot Industries is considering launching a new product. The new manufacturing equipment will cost $9 million, and production and sales will require an initial $4 million investment in net operating working capital. The company's tax rate is 40%. What is the initial investment outlay? Enter your answer as a positive value. Enter your answer in dollars. For example, an answer of $1.2 million should be entered as $1,200,000. Round your answer to the nearest dollar. $   The company spent and...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at t = 0. There is a 50% chance that the project will be hugely successful and generate annual after-tax cash flows of $5 million during Years 1, 2, and 3. However, there is a 50% chance that the project will be less successful and generate only $2 million for each of the 3 years. If the project is hugely successful, it will open the...
Problem 9-13 Project Evaluation [LO 2] Kolby’s Korndogs is looking at a new sausage system with...
Problem 9-13 Project Evaluation [LO 2] Kolby’s Korndogs is looking at a new sausage system with an installed cost of $753,000. This cost will be depreciated straight-line to zero over the project’s six-year life, at the end of which the sausage system can be scrapped for $96,000. The sausage system will save the firm $184,000 per year in pretax operating costs, and the system requires an initial investment in net working capital of $42,000.    What is the aftertax salvage...
Muncy, Inc., is looking to add a new machine at a cost of $4,133,250. The company...
Muncy, Inc., is looking to add a new machine at a cost of $4,133,250. The company expects this equipment will lead to cash flows of $817,822, $863,275, $937,250, $1,019,610, $1,212,960, and $1,225,000 over the next six years. If the appropriate discount rate is 15 percent, what is the NPV of this investment?
QWY company is looking to build a manufacturing plant overseas. Project = 5yrs The cost of...
QWY company is looking to build a manufacturing plant overseas. Project = 5yrs The cost of the land for this project is £6,500,000. The land can be sold for £4,500,000 in five years’ time, irrespective of what is built on it (ignore taxes). The manufacturing plant will cost £15,000,000. The company uses straight line method of depreciation and predicts to sell the plant for £5,000,000 (ignore taxes) at the end of the project. The expectation from the project is to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT