In: Accounting
The computation and interpretation of the degree of financial leverage (DFL)
It is December 31. Last year, Torres Industries had sales of $160,000,000, and it forecasts that next year’s sales will be $152,000,000. Its fixed costs have been—and are expected to continue to be—$64,000,000, and its variable cost ratio is 1.00%. Torres’s capital structure consists of a $15 million bank loan, on which it pays an interest rate of 8%, and 750,000 shares of common equity. The company’s profits are taxed at a marginal rate of 40%. Given this data, complete the following sentences:
Note: For these computations, round each EPS to two decimal places.
• | The company’s percentage change in EBIT is . |
• | The percentage change in Torres’s earnings per share (EPS) is . |
• | The degree of financial leverage (DFL) at $152,000,000 is . |
The following are the two principal equations that can be used to calculate a firm’s DFL value:
DFL (at EBIT = $X)=Percentage Change in EPSPercentage Change in EBITDFL (at EBIT = $X)=Percentage Change in EPSPercentage Change in EBIT
DFL (at EBIT = $X)=EBITEBIT−Interest−Preferred Dividends(1 – Tax Rate)DFL (at EBIT = $X)=EBITEBIT−Interest−Preferred Dividends(1 – Tax Rate)
Consider the following statement about DFL, and indicate whether or not it is correct.
All other factors remaining constant, the larger the proportion of common equity used by the firm in its capital structure, the smaller the firm’s DFL.
False
True
Ans-Given Data-
Last Year | Next Year | |
Sales | $160,000,000 | $152,000,000 |
Fixed Cost | $64,000,000 | $64,000,000 |
Variable Cost Ratio | 1% | 1% |
Amount of Loan in Capital Structure | $15,000,000 | |
Rate of Interest | 8% | |
Interest for the period | $1,200,000 | |
Number of Shares | 750,000 | |
Tax rate | 40% |
Calculation of EBIT and EPS
Sales | $160,000,000 | $152,000,000 |
Variable Cost (1% of Sales) | 1,600,000 | 1,520,000 |
Contribution | 158,400,000 | 150,480,000 |
Fixed Cost | 64,000,000 | 64,000,000 |
Earnings before interest and Tax (EBIT) | 94,400,000 | 86,480,000 |
Interest | 1,200,000 | 1,200,000 |
Earnings before tax (EBT) | 93,200,000 | 85,280,000 |
Tax @40% | 37,280,000 | 34,112,000 |
Earning After Tax | 55,920,000 | 51,168,000 |
Number of Shares | 750,000 | 750,000 |
Earning per share (EPS) | 74.56 | 68.224 |
The percentage change in EBIT is- (86,480,000-94,400,000) / 94,400,000
= -7,920,000/ 94,400,000
= - 8.39%
The percentage change in EPS- (68.224-74.56) / 74.56
= -6.336/ 74.56
= -8.50%
The Degree of financial leverage at $ 152,000,000
DFL= % change in EPS / % change in EBIT
=-8.50% / -8.39%
=1.01
If the firms fixed capital cost remain constant across a range of EBIT values, The firm's DFL will vary across the range of EBIT values.
Based on the calculations, the statement is TRUE.
In the above case the fixed cost is same, DFL vary across the range of EBIT is 1.01.