In: Finance
Suppose you have taken out a $325,000 fully amortizing fixed rate mortgage loan that has a term of 30 years and an interest rate of 5.5%. In month 10 of the mortgage, how much of the monthly mortgage payment does the interest portion consist of?
Interest expense in the 10th payment is $ 1,474.64
Step-1:Calculation of monthly payment | ||||||
Monthly payment | = | =pmt(rate,nper,pv) | ||||
= | $ 1,845.31 | |||||
Where, | ||||||
rate | = | 5.5%/12 | = | 0.004583333 | ||
nper | = | 30*12 | = | 360 | ||
pv | = | $ -3,25,000 | ||||
Step-2:Calculation of interest expense in the 10th payment | ||||||
Payment month | Beginning loan | Interest expense | Monthly payment | Reduction of Loan | Ending Loan Payment | |
1 | $ 3,25,000.00 | $ 1,489.58 | $ 1,845.31 | $ 355.73 | $ 3,24,644.27 | |
2 | $ 3,24,644.27 | $ 1,487.95 | $ 1,845.31 | $ 357.36 | $ 3,24,286.91 | |
3 | $ 3,24,286.91 | $ 1,486.31 | $ 1,845.31 | $ 359.00 | $ 3,23,927.91 | |
4 | $ 3,23,927.91 | $ 1,484.67 | $ 1,845.31 | $ 360.64 | $ 3,23,567.26 | |
5 | $ 3,23,567.26 | $ 1,483.02 | $ 1,845.31 | $ 362.30 | $ 3,23,204.97 | |
6 | $ 3,23,204.97 | $ 1,481.36 | $ 1,845.31 | $ 363.96 | $ 3,22,841.01 | |
7 | $ 3,22,841.01 | $ 1,479.69 | $ 1,845.31 | $ 365.63 | $ 3,22,475.38 | |
8 | $ 3,22,475.38 | $ 1,478.01 | $ 1,845.31 | $ 367.30 | $ 3,22,108.08 | |
9 | $ 3,22,108.08 | $ 1,476.33 | $ 1,845.31 | $ 368.99 | $ 3,21,739.09 | |
10 | $ 3,21,739.09 | $ 1,474.64 | $ 1,845.31 | $ 370.68 | $ 3,21,368.42 | |