In: Finance
Assume you have taken out a partially amortizing loan for $1,250,000 that has a term of 7 years but amortizes over 20 years. Calculate the balloon payment if the interest rate on this loan is 7.25%.
| Yearly payment | = | [P × R × (1+R)^N ] / [(1+R)^N -1] | |
| Using the formula: | |||
| Loan amount | P | $ 1,250,000 | |
| Rate of interest per period: | |||
| Annual rate of interest | 7.2500000% | ||
| Frequency of payment | = | Once in 12 month period | |
| Numer of payments in a year | = | 12/12 = | 1 | 
| Rate of interest per period | R | 0.0725 /1 = | 7.2500% | 
| Total number of payments: | |||
| Frequency of payment | = | Once in 12 month period | |
| Number of years of loan repayment | = | 20.00 | |
| Total number of payments | N | 20 × 1 = | 20 | 
| Period payment using the formula | = | [ 1250000 × 0.0725 × (1+0.0725)^20] / [(1+0.0725 ^20 -1] | |
| Yearly payment | = | $ 120,293.55 | 
| Loan balance | = | PV * (1+r)^n - P[(1+r)^n-1]/r | 
| Loan amount | PV = | 1,250,000.00 | 
| Rate of interest | r= | 7.2500% | 
| nth payment | n= | 7 | 
| Payment | P= | 120,293.55 | 
| Loan balance | = | 1250000*(1+0.0725)^7 - 120293.55*[(1+0.0725)^7-1]/0.0725 | 
| Loan balance | = | 991,278.35 | 
Answer is:
991,278.35
Please rate.