In: Accounting
Q-1
Date | Particulars | Debit | Credit |
01-01-2017 | Bank or Cash Account Dr | $ 2288000 | |
Discount on Bond issue Dr | $ 312000 | ||
To Bonds payable Cr | $ 2600000 | ||
(Being bond issued at face value $ 2600000) |
Q 2
01-07-2017 | Bond Interest Account( 52000+31200) Dr | $ 83200 | |
To Interest payable Cr | $ 83200 | ||
[$2600000x 4%]/2 =52000 | |||
(Being bond interest due for first half year) | |||
01-07-2017 | Interest Payable account Dr | $83200 | |
To Bank Cr | $ 52000 | ||
To Discount on bond issue Cr | $31200 | ||
(Being bond interest paid and discount expense amortised) |
Q-3
31-12-2017 | Bond Interest Account( 52000+31200) Dr | $ 83200 | |
To Interest payable Cr | $ 83200 | ||
[$2600000x 4%]/2 =52000 | |||
(Being bond interest due for second half year) |
Q-4
Calculation of carrying value of the bond payable on December 31 2019 | |
Carrying value of the bond payable is calculated by reducing outstanding balance in 'Discount on bonds payable' account from the face value of the bond | |
Face value of the bond | $ 2600000 |
Total discount on bond issue | $ 312000 |
Amortisation years | 5 years |
Number of years Amortised(2017-2019) | 3 years |
Amortisation per year (312000/5) | $62400 |
Total amortised amount for the entire 3 years (62400 x 3) | $ 187200 |
Outstanding balance in Discount on issue of debentures | $ 124800 |
(312000-187200) | |
Therefore carryinyg value of bond is ($ 2600000- 124800) | 2475200 |
Q-5
Calculation of Gain or Loss on retirement of bond | ||
Carrying value of bond | 2475200 | |
Retirement of bond (26000*94) | 2444000 | |
Gain on retirement since the repayment amount is less than the carrying value) | 31200 |
Gain on retirement of bonds will be appeared in Income statement as gain on reitement of bond |
Working Notes | |
1 | The discount on issue of bonds is treated as an additional interest expense over the life of the bond |
2 | It is assumed that face value per bond to be $ 100 |
3 | Therefore number of bonds issued is (2600000/100) = 26000 |