In: Finance
Atlantic Manufacturing is considering a new investment project that will last for four years. The delivered and installed cost of the machine needed for the project is $22971 and it will be depreciated according to the three-year MACRS schedule. The project also requires an initial increase in net working capital o
I am having a difficult time understanding this can someone show me how to calculate the MACRS. and can show me how to do this on an excel spreadsheet. thank you.Atlantic Manufacturing is considering a new investment project that will last for four years. The delivered and installed cost of the machine needed for the project is $22971 and it will be depreciated according to the three-year MACRS schedule. The project also requires an initial increase in net working capital of $308. Financial projections for sales and costs are in the table below. In addition, since sales are expected to fluctuate, NWC requirements will also fluctuate. The end-of-year NWC requirements are included below (hint: these NWC capital requirements DO NOT represent the change in NWC for the period). The $0 requirement for NWC at the end of year 4 means that all NWC is recovered by the end of the project. The corporate tax rate is 35% and the required return on the project is 12%.
| 
 Year  | 
 1  | 
 2  | 
 3  | 
 4  | 
| 
 Sales  | 
 $11821  | 
 $12604  | 
 $13663  | 
 $10811  | 
| 
 Costs  | 
 2176  | 
 2560  | 
 3330  | 
 1276  | 
| 
 NWC Requirements  | 
 329  | 
 359  | 
 216  | 
 0  | 
What is the project’s NPV?