In: Finance
Atlantic Manufacturing is considering a new investment project that will last for four years. The delivered and installed cost of the machine needed for the project is $22971 and it will be depreciated according to the three-year MACRS schedule. The project also requires an initial increase in net working capital o
I am having a difficult time understanding this can someone show me how to calculate the MACRS. and can show me how to do this on an excel spreadsheet. thank you.Atlantic Manufacturing is considering a new investment project that will last for four years. The delivered and installed cost of the machine needed for the project is $22971 and it will be depreciated according to the three-year MACRS schedule. The project also requires an initial increase in net working capital of $308. Financial projections for sales and costs are in the table below. In addition, since sales are expected to fluctuate, NWC requirements will also fluctuate. The end-of-year NWC requirements are included below (hint: these NWC capital requirements DO NOT represent the change in NWC for the period). The $0 requirement for NWC at the end of year 4 means that all NWC is recovered by the end of the project. The corporate tax rate is 35% and the required return on the project is 12%.
Year |
1 |
2 |
3 |
4 |
Sales |
$11821 |
$12604 |
$13663 |
$10811 |
Costs |
2176 |
2560 |
3330 |
1276 |
NWC Requirements |
329 |
359 |
216 |
0 |
What is the project’s NPV?