In: Accounting
A company acquired with the bank a loan of five million pesos to be paid in 8 years, through equal quarterly payments at the end of each quarter. In the contract it is agreed to pay an interest rate of 24% compounded quarterly for the first 5 years, and 32% compounded quarterly for the remaining 3 years. How do you want to pay off the debt in the fixed date, determine: a) The value of each payment. b) The total finance charge
Let us compute the present value of all the debt at the end of loan period of 8 years. Note that this is an ordianry annuity case since the payments are happening at the end of the period.
Future value of cashflow =
FV ordinary Annuity = [P x R x (1+R)^N]/[(1+R)^N-1
However here there are two interest rates for 2 periods hence payments shall be computed seperately for each =
First period of 5 years -
C = 5,000,000
i = Interest rate = 24%/4 = 6% per quarter
n = number of payments = 5 years*4 payments per year = 20
Now putting all these into the formula we get = 6,734,275.03
Let us compute for next 3 years
C = 5,000,000
I = 32/4 = 8%
n= 3*4 = 12
Now putting all of this in formula we get = 6,341,208.97
Total amount = 6,734,275.03+ 6,341,208.97 = 13,075,484 pesos
Now let us compute the quarterly installment = total payment/total periods
= 13,075,484 /32
1) Quarterly paymenmt = 408,609 pesos
Now let us compute the finance charge
Finance/interest = Total payment - loan amount
= 13,075,484 - 5,000,000
2) Finance charge = 8,075,484 pesos