In: Finance
Compute the NPV for Project M if the appropriate cost of capital is 7 percent. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your final answer to 2 decimal places.) |
Project M | ||||||
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow | –$2,000 | $550 | $680 | $720 | $800 | $300 |
NPV | $ |
Should the project be accepted or rejected? | ||||
|
Solution: | ||||
NPV | $519.90 | |||
Project should be : | Accepted | |||
Working Notes: | ||||
a | b | c= a x b | ||
Year | Cash Flow | PVF @ 7% | Present value | |
0 | -2,000 | 1 | -2,000.00 | d |
1 | 550 | 0.93457944 | 514.01869 | e |
2 | 680 | 0.87343873 | 593.93834 | f |
3 | 720 | 0.81629788 | 587.73447 | g |
4 | 800 | 0.76289521 | 610.31617 | h |
5 | 300 | 0.71298618 | 213.89585 | i |
NPV | 519.90 | j= NPV = d+e+f+g+h+i | ||
The project M should be accepted as NPV is positive $519.90 | ||||
Notes: PVF is calculated @ 7% = 1/(1+0.07)^n where n is the year of cash flows for which PVF is calculated. | ||||
Please feel free to ask if anything about above solution in comment section of the question. |