Question

In: Finance

21. Please solve in Excel; round to 3 decimal places. Company A has a single bond...

21. Please solve in Excel; round to 3 decimal places.

Company A has a single bond issue American bond (American bonds pay out interest semiannually); the bond has a 6.5% coupon, 9 years to maturity, trades at $1245 per $1000 face value with a face value of $600,000. The cost of equity of 11%, cost of preferred stock of 8%. The company has 120,000 shares of common stock outstanding selling at $30 per share. It has 50,000 shares of preferred stock outstanding selling at $25 per share. The tax rate is 30%.

What is Company A's WACC (please solve in Excel)?

Solutions

Expert Solution

WACC=((After-tax Cost of debt*Market value of debt)+(Cost of Equity*Market value of Equity)+(Cost of preferred*Market value of Preferred))/(Market value of Debt + Market value of Equity+Market value of Preferred)

Annual Cost of debt formula Excel = rate(number of periods, coupon payment, -market value, face value, 0, rate guess)*2

After-tax cost of debt= Before tax cost*(1-tax rate)

WACC is 9.17%


Related Solutions

11. Please solve in Excel and round to 3 decimal places: YEAR DEPRECIATION FACTOR 1 33.33%...
11. Please solve in Excel and round to 3 decimal places: YEAR DEPRECIATION FACTOR 1 33.33% 2 44.45% 3 14.81% 4 7.41% The original cost of the new production line is estimated at $3 million and falls into 3 year MACRS. This is a 3 year project. Expected annual sales are $2,950,000 per year, with associated annual costs of $1,250,000. The project requires a net working capital of $375,000. They can usually sell their production lines for 40% of their...
7. Please solve in Excel and round to 3 decimal places: YEAR DEPRECIATION FACTOR 1 33.33%...
7. Please solve in Excel and round to 3 decimal places: YEAR DEPRECIATION FACTOR 1 33.33% 2 44.45% 3 14.81% 4 7.41% The original cost of the new production line is estimated at $3 million and falls into 3 year MACRS. This is a 3 year project. Expected annual sales are $2,950,000 per year, with associated annual costs of $1,250,000. The project requires a net working capital of $375,000. They can usually sell their production lines for 40% of their...
Solve ΔABC. (Round your answers to two decimal places. If there is no solution, enter NO...
Solve ΔABC. (Round your answers to two decimal places. If there is no solution, enter NO SOLUTION.) α = 47.16°,    a = 5.04,    b = 6.17 smaller c: c = β = ° γ = larger c: c = β = ° γ =
Express numerical answers in decimal form and round to 3 decimal places as needed (unless otherwise...
Express numerical answers in decimal form and round to 3 decimal places as needed (unless otherwise stated). [8] 1) The homework scores (out of 10 points) for a sample of 9 students are listed: 1, 7, 7, 8, 9, 9, 10, 10, 10 a) Find the five number summary (whole numbers, in order). Five number summary: , , , ,
Please show all work for full credit! When performing calculations, round numbers to 3 decimal places...
Please show all work for full credit! When performing calculations, round numbers to 3 decimal places The California Condor (Gymnogyps californianus) is a critically endangered species. In 1991, 48 adults individuals were released in the wild from the captive breeding program. In 2016, there were approximately 323 individuals in existence. 1.Calculate r for this time frame, assuming a continuous and constant growth rate (2 pts). 2.What is the doubling time of this population (2 pts)? 3. 30 rabbits are introduced...
USING EXCEL FORMULA Round your answers to 4 decimal places. According to CBS Money Watch, the...
USING EXCEL FORMULA Round your answers to 4 decimal places. According to CBS Money Watch, the average monthly household cellular phone bill is $100. Suppose monthly household cell phone bills are normally distributed with a standard deviation of $11.35. What is the probability that a randomly selected monthly cell phone bill is more than $127? What is the probability that a randomly selected monthly cell phone bill is between $87 and $110? What is the probability that a randomly selected...
What is the firm's inventory turnover ratio, ROA (in %, round to 2 decimal places), ROE (in %, round to 2 decimal places), profit margin (in %, round to 2 decimal places), EPS($), P/E ratio, market-to-book ratio?
The balance sheet and income statement shown below are for Pettijohn Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2018 Cash and securities $ 1,554.0 Accounts receivable 9,660.0 Inventories 13,440.0 Total current assets $24,654.0 Net plant and equipment 17,346.0 Total assets $42,000.0 Liabilities and Equity Accounts payable...
Please give numerical measures not percentage and round to the three decimal places. Thank you. The...
Please give numerical measures not percentage and round to the three decimal places. Thank you. The data from data349.dat contains information on 78 seventh-grade students. We want to know how well each of IQ score and self-concept score predicts GPA using least-squares regression. We also want to know which of these explanatory variables predicts GPA better. Give numerical measures that answer these questions. (Round your answers to three decimal places.) (Regressor: IQ) R 2 Incorrect: (Regressor: Self-Concept) R 2 29%...
Exercise 21-16 Presented below are four independent situations. (Round answers to 0 decimal places, e.g. 125....
Exercise 21-16 Presented below are four independent situations. (Round answers to 0 decimal places, e.g. 125. If answer is 0, please enter 0. Do not leave any fields blank.) (a) On December 31, 2017, Sandhill Inc. sold computer equipment to Daniell Co. and immediately leased it back for 10 years. The sales price of the equipment was $515,200, its carrying amount is $401,900, and its estimated remaining economic life is 12 years. Determine the amount of deferred revenue to be...
Exercise 21-16 Presented below are four independent situations. (Round answers to 0 decimal places, e.g. 125....
Exercise 21-16 Presented below are four independent situations. (Round answers to 0 decimal places, e.g. 125. If answer is 0, please enter 0. Do not leave any fields blank.) (a) On December 31, 2017, Sandhill Inc. sold computer equipment to Daniell Co. and immediately leased it back for 10 years. The sales price of the equipment was $515,200, its carrying amount is $401,900, and its estimated remaining economic life is 12 years. Determine the amount of deferred revenue to be...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT