In: Finance
Simson Berhad has three mutually exclusive projects under consideration. The expected cash flows are given in the following table. The minimum required rate of return on any project chosen by Simson bhd is 10.5%.
Project A |
Project B |
Project C |
|
Initial Investment RM |
484m |
682m |
467m |
Years |
Cash Flows RM in million |
||
1 |
128 |
150 |
95 |
2 |
241 |
265 |
239 |
3 |
115 |
246 |
216 |
4 |
105 |
227 |
96 |
5 |
95 |
94 |
53 |
6 |
15 |
26 |
12 |
Environment restoration cost |
50 |
73 |
44 |
The government, regulators and NGOs insist that the company should restore the environment to the pre-project scenario, the company accountant estimates the above restoration costs at the end of year six.
Using IRR rule, Project C will be chosen as it has the highest IRR among all the projects
Using PI rule also, Project C will be chosen as it has the highest Profitability Index
Formulae
Formulae as above