Question

In: Accounting

Assume that Company A acquires 70% of Company for a cash price of $10 million when...

Assume that Company A acquires 70% of Company for a cash price of $10 million when the share capital and reserves of Company B are:

Share capital $8 million

Retained earnings $2 million

$10 million

(a) What amount will be shown in the consolidated statement of financial position for goodwill pursuant to AASB 3 assuming that any non-controlling interest in the acquired is measured at fair value?

(b) What amount will be shown in the consolidated statement of financial position or goodwill pursuant to AASB 3 assuming that any non-controlling interest in the acquiree is measured at the non-controlling interest’s proportionate share of the acquiree’s identifiable new assets?

(c) What are some of the implications of allowing the group to have two options in accounting for goodwill on consolidation?

Solutions

Expert Solution

Solutions:

A.:

Share capital and retained earns (total purchase consideration is transferred to both companies A and B only

Goodwill = (non-controlling interest) /(interest of the parent) x purchase consideration

= 30/70 x 10,000,000 = 4,285,714

For share capital:

8,000,000 in full goes to company B while.

company A

8,000,000 x 70% = 5,600,000

Non-controlling interest

8,000,000 x 30% = 2,400,000

For retained earnings:

Company B get $2,000,000 in full

Company A get 2,000,000 x 70% = 1,400,000

The non-controlling interest: 2,000,000 x 30% = 600,000

Goodwill:

Company B get 4,285,714

Company A get 4,285,714 x 70 =3,000,000 (rounded up )

While the non-controlling interest 30% , which is 4,285,715 x 30% = 1285714

.

B.

Share capital:

Company A

8,000,000 x 100% = 8,000,000

Company B

8,000,000 x70% = 5,600,000

Non-controlling interest:

8,000,000 x 30% = $2,400,000

Retained earnings:

Company A

2,000,000 x 100% = 2,000,000

Company B:

2,000,000 × 70% = 1,400,000

Non-controlling interest:

2,000,000 × 30% = 600,000

Goodwill goes to Company A who BUYING company B

Goodwill is now measured by (10,000,000 -5,600,000 – 1,400,000 = 3,000,000)

The difference between the purchase consideration (fair value) – shares and retained earnings = goodwill

Non-controlling interest gets a total of 2,400,000 + 600,000 = 3,000,000

.

C.

Preparers of financial statements have the choice of which measure to use in each business combination. For example, reporting entities can use fair value for one business combination and the proportionate share of the acquirer's identifiable net assets for another business combination. This provides reporting entities with significant flexibility when accounting for business combinations, particularly where further acquisitions of ownership interests are expected to be acquired. The availability of this accounting option will have implications for comparing the financial statements of different economic entities. Also, if the non-controlling interest in a subsidiary is measured at the non-controlling interest’s proportionate share of the subsidiary’s identifiable net assets then only a fraction (this being the parent entity’s interest) of goodwill will be shown in the consolidated statement of financial position. Strictly speaking, this is not consistent with the ‘entity concept’ of consolidation and does act to understate the total assets of the economic entity.


Related Solutions

William Company acquires 70 per cent of Bill Company for a cash price of $10,000,000 when...
William Company acquires 70 per cent of Bill Company for a cash price of $10,000,000 when the share capital and reserves of Bill Company are: Share capital                        $8,000,000 Retained earnings               $2,000,000 TOTAL                                   $10,000,000 What amount will be shown in the consolidated statement of financial position for goodwill pursuant to AASB 3 assuming that any non-controlling interest in the acquirer is measured at fair value? [Type Answer Here] What amount will be shown in the consolidated statement of financial position for goodwill pursuant to...
Petrel Corporation acquires all of the stock of Samson Company for $30 million in cash. Samson’s...
Petrel Corporation acquires all of the stock of Samson Company for $30 million in cash. Samson’s balance sheet accounts at the date of acquisition are listed below. Date-of-acquisition fair values for Samson’s assets and liabilities are also displayed. Samson has previously unreported developed technology valued at $6 million, meeting the criteria for capitalization per ASC Topic 805. (in thousands) Book Value Dr (Cr) Fair Value Dr (Cr) Cash $2,000 $2,000 Accounts receivable 5,000 4,500 Inventories 30,000 15,000 Land, buildings and...
Sora Industries has 70 million outstanding​ shares, $124 million in​ debt, $48 million in​ cash, and...
Sora Industries has 70 million outstanding​ shares, $124 million in​ debt, $48 million in​ cash, and the following projected free cash flow for the next four​ years: Year 0 1 2 3 4 Copy to Clipboard + Open in Excel + Earnings and FCF Forecast​ ($ million) 1 Sales 433.0 468.0 516.0 547.0 574.3 2 Growth vs. Prior Year ​8.1% ​10.3% ​6.0% ​5.0% 3 Cost of Goods Sold ​(313.6) ​(345.7) ​(366.5) ​(384.8) 4 Gross Profit 154.4 170.3 180.5 189.5 5...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash,...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash, and 200 million shares outstanding. You estimate its cost of capital is 8.0%. You forecast that it will generate revenues of $740 million and $760 million over the next two years, after which it will grow at a stable rate in perpetuity. Projected operating profit margin is 40%, tax rate is 20%, reinvestment rate is 60%, and terminal EV/FCFF exit multiple at the end...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash,...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash, and 200 million shares outstanding. You estimate its cost of capital is 8.0%. You forecast that it will generate revenues of $740 million and $760 million over the next two years, after which it will grow at a stable rate in perpetuity. Projected operating profit margin is 40%, tax rate is 20%, reinvestment rate is 60%, and terminal EV/FCFF exit multiple at the end...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash,...
You are valuing Soda City Inc. It has $150 million of debt, $70 million of cash, and 200 million shares outstanding. You estimate its cost of capital is 8.0%. You forecast that it will generate revenues of $740 million and $760 million over the next two years, after which it will grow at a stable rate in perpetuity. Projected operating profit margin is 40%, tax rate is 20%, reinvestment rate is 60%, and terminal EV/FCFF exit multiple at the end...
Assume a new project requires an initial investment of $10 million dollars, with ensuing cash flows...
Assume a new project requires an initial investment of $10 million dollars, with ensuing cash flows of $2, $4 and $5 million in years 1, 2 and 3. Assuming the company's WACC is 10%, which of the following statements is true? a. The firm should reject the project, as the IRR is lower than the WACC. b. The firm should accept the project, as the IRR is higher than the WACC. c. The firm should accept the project, as the...
Assume a new project requires an initial investment of $10 million dollars, with ensuing cash flows...
Assume a new project requires an initial investment of $10 million dollars, with ensuing cash flows of $2, $4 and $5 million in years 1, 2 and 3. Assuming the company's WACC is 10%, which of the following statements is true? The firm should reject the project, as the IRR is lower than the WACC. The firm should accept the project, as the IRR is higher than the WACC. The firm should accept the project, as the NPV is positive....
Assume a new project requires an initial investment of $10 million dollars, with ensuing cash flows...
Assume a new project requires an initial investment of $10 million dollars, with ensuing cash flows of $2, $4 and $5 million in years 1, 2 and 3. Assuming the company's WACC is 10%, which of the following statements is true? The firm should reject the project, as the IRR is lower than the WACC. The firm should accept the project, as the IRR is higher than the WACC. The firm should accept the project, as the NPV is positive....
Parker, Inc., acquires 70 percent of Sawyer Company for $420,000. The remaining 30 percent of Sawyer’s...
Parker, Inc., acquires 70 percent of Sawyer Company for $420,000. The remaining 30 percent of Sawyer’s outstanding shares continue to trade at a collective value of $174,000. On the acquisition date, Sawyer has the following accounts: Book Value Fair Value Current assets $ 210,000 $ 210,000 Land 170,000 180,000 Buildings 300,000 330,000 Liabilities (280,000 ) (280,000 ) The buildings have a 10-year remaining life. In addition, Sawyer holds a patent worth $140,000 that has a five-year remaining life but is...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT