In: Accounting
The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system.
| April 30 | May 31 | ||||||
| Inventories | |||||||
| Raw materials | $ | 27,000 | $ | 55,000 | |||
| Work in process | 9,100 | 18,900 | |||||
| Finished goods | 60,000 | 34,200 | |||||
| Activities and information for May | |||||||
| Raw materials purchases (paid with cash) | 186,000 | ||||||
| Factory payroll (paid with cash) | 200,000 | ||||||
| Factory overhead | |||||||
| Indirect materials | 9,000 | ||||||
| Indirect labor | 46,000 | ||||||
| Other overhead costs | 95,000 | ||||||
| Sales (received in cash) | 1,400,000 | ||||||
| Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Exercise 15-7 Cost flows in a job order costing system LO P1, P2, P3, P4
Compute the following amounts for the month of May using T-accounts.
Cost of direct materials used.
Cost of direct labor used.
Cost of goods manufactured.
Cost of goods sold.*
Gross profit.
Overapplied or underapplied overhead.
  
*Do not consider any underapplied or overapplied overhead.
| All Amount in $ | ||||
| 1.) | Raw material | |||
| Opening Balance | 27,000 | Cost of materials consumed | 158,000 | |
| Purchases | 186,000 | (27,000 + 186,000 - 55,000 ) | ||
| Ending balance | 55,000 | |||
| 2.) | Cost of Direct labor | 200,000 | ||
| 3.) | Work In process | |||
| Opening Balance | 9,100 | Cost of goods manufactured | 458,200 | |
| Direct material | 158,000 | (9,100 + 158,000 + 200,000 + 110,000 - 18,900 ) | ||
| Direct Labor | 200,000 | |||
| Applied overhead | 110,000 | Ending balance | 18,900 | |
| 4.) | Finished Goods | |||
| Opening Balance | 60,000 | Cost of goods sold | 485,800 | |
| Cost of goods manufactured | 458,200 | (60,000 + 458,200 - 32,400 ) | ||
| Ending balance | 32,400 | |||
| 5.) | Gross profit | 914,200 | ||
| (1,400,000 - 485,800 ) | ||||
| 6.) | Actual Overhead | 150,000 | ||
| (9,000 + 46,000 + 95,000) | ||||
| Less: Overhead applied | 110,000 | |||
| Underapplied Overhead | 40,000 | |||