In: Accounting
The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system.
April 30 | May 31 | ||||||
Inventories | |||||||
Raw materials | $ | 27,000 | $ | 55,000 | |||
Work in process | 9,100 | 18,900 | |||||
Finished goods | 60,000 | 34,200 | |||||
Activities and information for May | |||||||
Raw materials purchases (paid with cash) | 186,000 | ||||||
Factory payroll (paid with cash) | 200,000 | ||||||
Factory overhead | |||||||
Indirect materials | 9,000 | ||||||
Indirect labor | 46,000 | ||||||
Other overhead costs | 95,000 | ||||||
Sales (received in cash) | 1,400,000 | ||||||
Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Exercise 15-7 Cost flows in a job order costing system LO P1, P2, P3, P4
Compute the following amounts for the month of May using T-accounts.
Cost of direct materials used.
Cost of direct labor used.
Cost of goods manufactured.
Cost of goods sold.*
Gross profit.
Overapplied or underapplied overhead.
*Do not consider any underapplied or overapplied overhead.
All Amount in $ | ||||
1.) | Raw material | |||
Opening Balance | 27,000 | Cost of materials consumed | 158,000 | |
Purchases | 186,000 | (27,000 + 186,000 - 55,000 ) | ||
Ending balance | 55,000 | |||
2.) | Cost of Direct labor | 200,000 | ||
3.) | Work In process | |||
Opening Balance | 9,100 | Cost of goods manufactured | 458,200 | |
Direct material | 158,000 | (9,100 + 158,000 + 200,000 + 110,000 - 18,900 ) | ||
Direct Labor | 200,000 | |||
Applied overhead | 110,000 | Ending balance | 18,900 | |
4.) | Finished Goods | |||
Opening Balance | 60,000 | Cost of goods sold | 485,800 | |
Cost of goods manufactured | 458,200 | (60,000 + 458,200 - 32,400 ) | ||
Ending balance | 32,400 | |||
5.) | Gross profit | 914,200 | ||
(1,400,000 - 485,800 ) | ||||
6.) | Actual Overhead | 150,000 | ||
(9,000 + 46,000 + 95,000) | ||||
Less: Overhead applied | 110,000 | |||
Underapplied Overhead | 40,000 | |||