In: Accounting
The following information is available for Lock-Tite Company,
which produces special-order security products and uses a job order
costing system.
April 30 | May 31 | ||||||
Inventories | |||||||
Raw materials | $ | 46,000 | $ | 56,000 | |||
Work in process | 9,400 | 18,100 | |||||
Finished goods | 66,000 | 33,600 | |||||
Activities and information for May | |||||||
Raw materials purchases (paid with cash) | 171,000 | ||||||
Factory payroll (paid with cash) | 250,000 | ||||||
Factory overhead | |||||||
Indirect materials | 17,000 | ||||||
Indirect labor | 57,500 | ||||||
Other overhead costs | 96,000 | ||||||
Sales (received in cash) | 1,500,000 | ||||||
Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Exercise 19-7 Cost flows in a job order costing system LO P1, P2, P3, P4
Compute the following amounts for the month of May using T-accounts.
*Do not consider any underapplied or overapplied overhead.
Next
Raw Materials | |||
Apr-30 | $ 46,000 | $ 17,000 | Indirect Materials |
RM Purchases | $ 171,000 | $ 144,000 | DM Used |
($ 46,000 + $ 171,000 (-)$ 56,000 (-) $ 17,000 ) | |||
RM May 31 | $ 56,000 | ||
Factory Payroll | |||
Factory Payroll | $ 250,000 | ||
$ 57,500 | Indirect Labor | ||
$ 192,500 |
DL Used ( $ 250,000 (-) $ 57,500) |
||
Factory Overhead | |||
Indirect Materials | $ 17,000 | $ 105,875 |
Overhead Applied ($ 192,500 x 55% ) |
Indirect Labor | $ 57,500 | ||
Other Overhead costs | $ 96,000 | ||
Underapplied OH | $ 64,625 | ||
Work in Process(WIP) | |||
Apr-30 | $ 9,400 | ||
DM Used | $ 144,000 | ||
DL Used | $ 192,500 | $ 433,675 |
Cost of Goods Manufactured ( Bal. Fig.) |
Overhead Applied ($ 192,500 x 55% ) |
$ 105,875 | ( $ 9,400 + $ 144,000 + $ 192,500 + $ 105,875 (-)$ 18,100) | |
May-31 | $ 18,100 | ||
Finished Goods | |||
Apr-30 | $ 66,000 | ||
Cost of Goods Manufactured | $ 433,675 | $ 466,075 | Cost of Goods Sold |
( $ 66,000 + $ 433,675 (-) $ 33,600 ) | |||
May-31 | $ 33,600 | ||
Income Statement(Partial) | |||
Sales | $ 1,500,000 | ||
Less: Cost of Goods Sold | ( $ 466,075) | ||
Gross Profit | $ 1,033,925 |