In: Accounting
The following information is available for Lock-Tite Company,
which produces special-order security products and uses a job order
costing system.
| April 30 | May 31 | ||||||
| Inventories | |||||||
| Raw materials | $ | 46,000 | $ | 56,000 | |||
| Work in process | 9,400 | 18,100 | |||||
| Finished goods | 66,000 | 33,600 | |||||
| Activities and information for May | |||||||
| Raw materials purchases (paid with cash) | 171,000 | ||||||
| Factory payroll (paid with cash) | 250,000 | ||||||
| Factory overhead | |||||||
| Indirect materials | 17,000 | ||||||
| Indirect labor | 57,500 | ||||||
| Other overhead costs | 96,000 | ||||||
| Sales (received in cash) | 1,500,000 | ||||||
| Predetermined overhead rate based on direct labor cost | 55 | % | |||||
Exercise 19-7 Cost flows in a job order costing system LO P1, P2, P3, P4
Compute the following amounts for the month of May using T-accounts.
*Do not consider any underapplied or overapplied overhead.
Next
| Raw Materials | |||
| Apr-30 | $ 46,000 | $ 17,000 | Indirect Materials |
| RM Purchases | $ 171,000 | $ 144,000 | DM Used |
| ($ 46,000 + $ 171,000 (-)$ 56,000 (-) $ 17,000 ) | |||
| RM May 31 | $ 56,000 | ||
| Factory Payroll | |||
| Factory Payroll | $ 250,000 | ||
| $ 57,500 | Indirect Labor | ||
| $ 192,500 |
DL Used ( $ 250,000 (-) $ 57,500) |
||
| Factory Overhead | |||
| Indirect Materials | $ 17,000 | $ 105,875 |
Overhead Applied ($ 192,500 x 55% ) |
| Indirect Labor | $ 57,500 | ||
| Other Overhead costs | $ 96,000 | ||
| Underapplied OH | $ 64,625 | ||
| Work in Process(WIP) | |||
| Apr-30 | $ 9,400 | ||
| DM Used | $ 144,000 | ||
| DL Used | $ 192,500 | $ 433,675 |
Cost of Goods Manufactured ( Bal. Fig.) |
|
Overhead Applied ($ 192,500 x 55% ) |
$ 105,875 | ( $ 9,400 + $ 144,000 + $ 192,500 + $ 105,875 (-)$ 18,100) | |
| May-31 | $ 18,100 | ||
| Finished Goods | |||
| Apr-30 | $ 66,000 | ||
| Cost of Goods Manufactured | $ 433,675 | $ 466,075 | Cost of Goods Sold |
| ( $ 66,000 + $ 433,675 (-) $ 33,600 ) | |||
| May-31 | $ 33,600 | ||
| Income Statement(Partial) | |||
| Sales | $ 1,500,000 | ||
| Less: Cost of Goods Sold | ( $ 466,075) | ||
| Gross Profit | $ 1,033,925 |