In: Accounting
Gmeiner Co. had the following current assets and liabilities on December 31 of two recent years:
Current Year | Previous Year | ||||||
Current assets: | |||||||
Cash | $746,000 | $985,000 | |||||
Accounts receivable | 661,000 | 464,000 | |||||
Inventory | 408,000 | 391,000 | |||||
Total current assets | $1,815,000 | $1,840,000 | |||||
Current liabilities: | |||||||
Current portion of long-term debt | $107,000 | $95,000 | |||||
Accounts payable | 214,000 | 189,000 | |||||
Accrued and other current liabilities | 349,000 | 346,000 | |||||
Total current liabilities | $670,000 | $630,000 |
a. Determine the quick ratio for December 31 of both years. If required, round your answers to one decimal place.
Quick Ratio | |
Previous year: | |
Current year: |
b. How did the quick ratio change between the two balance sheet dates?
Dec. 31, Current Year | Dec. 31, Previous Year | |||
Quick Assets | = | [Current Assets – Inventory – Prepaid expenses] | ($1,815,000 - $408,000 - 0) | ($1,840,000 - $391,000 - 0) |
$14,07,000 | $14,49,000 | |||
Quick Ratio | = | Quick Assets / Current Liabilities | Dec. 31, Current Year | Dec. 31, Previous Year |
$1,407,000 / $670,000 | $1,449,000 / $630,000 | |||
2.1 | 2.3 | |||
Reasons for change in Quick Ratio: | ||||
i) | The Quick Ratio decreased between the two Balance Sheet Dates. & it decreases when there is a decline in Quick Assets(Numeratior) or rise In Current Liabilities(Denominotor) or both. | |||
ii) | Clearly there is decline in our quick assets since last year by $42,000 ($1,449,000 - $1,407,000) & corresponding rise in Current Liabilites $40,000 ($670,000 - $630,000) | |||
iii) | Possibly the rise in inventory has lead to reduction in cash & increase in accounts payable for its purchase. | |||
iv) | Also accounts receivables increased but there is a huge reduction in cash this can be due to increased non-cash sales or delayed cash collections & causing more of baddebts. | |||
v) | And that probably caused fall in quck assets and rise in current liabilities. | |||
vi) | The Current Year ratio being 2.1 is still a good hold. However if compared to past year's Quick Ratio & above mentioned observations, it indicates weaker management of working capital and calls for a check on Working Capital Management. |