In: Accounting
The firm Lando expects cash flows in one year’s time of $90 million if the economy is in a good state or $40 million if it is in a bad state. Both states are equally likely. The firm also has debt with face value $65 million due in one year. Lando is considering a new project that would require an investment of $30 million today and would result in a cash flow in one year’s time of $47 million in the good state of the economy or $32 million in the bad state.
Investors are all risk neutral and the risk free rate is zero.
(a) What are the expected values of the firm's equity and
debt without the new project?
Lando can finance the project by issuing new debt of $30 million.
If the firm goes bankrupt the new debt will have a lower priority
for repayment than the firm’s existing debt.
(b) If the new project is accepted, what will be the value
of the firm’s cash flow in each state after paying the original
debtholders? What payment must Lando promise to the new debt
holders in the good state of the economy?
(c) What will be the expected value of Lando’s equity? Will Lando’s managers choose to accept the project? Why/why not?
Alternatively, Lando can issue new equity of $30 million to finance
the project.
(d)What proportion of its equity must Lando give to the
new equity holders?
Will Lando’s managers choose to accept the project now? Why/why
not?
(e) Briefly discuss the agency problem of debt overhang with
reference to your answers to the previous parts of the question.
(120 words)
Answer:
a)
The Cash Flow is:
(50%*90) + (50%*40) ==> 45+20 ==> 65millions
The Firm also has debt with FV ==> $65 million
now, the expected values of the company's equity and debt without the new project will be ==> 65million - 65million ==> 0
b)
Value of firms cash flow
good state==>90 + 47 - 65 ==>72minutes
bad state==>40 + 32 - 65 ==>7minutes
If the proj is accepted, then the Expected CF
Good state==>90+47==>137minutes
Now, the CF available is ==> 137-65==>72minutes
the payment in the good state of the economy==>30min
c)
Value of Equity
Good state==>72-30==>42minutes
bad state==>23minutes
Expected Value==>(0.5*42)+(0.5*(-23))==>21-11.5==>9.5minutes
d)
Expected total value of firm==>(0.5 x (90+47)) + (0.5 x (40+32))==>104.5
Exesting debt==>65minutes
Equity==>Expected Value - exesting debt==>39.5minutes
The proportion of its equity Lando give to the new equity holders will be==>39.5/104.5==>37.08%
------------------------------------------