In: Accounting
Revised Problem 5-65
Fresno Fiber Optics, Inc. manufactures fiber optic cables for the computer and telecommunications industries. At the request of the company VP of marketing, the cost management staff has recently completed a customer profitability study. The following activity-based costing information was the basis for the analysis.
Customer - Related Activities | Cost Driver Base | Cost Driver Rate | ||||||
Sales activity | Sales visits | $ 860 | ||||||
Billing and Collection | Invoices | 160 | ||||||
Order taking | Purchase orders | 220 | ||||||
Special shipping | Shipments | 430 |
Customer - Related Activities | Trace Telecom | Caltex Computer | ||||||
Sales activity | 14 visits | 18 visits | ||||||
Billing and Collection | 22 invoices | 26 invoices | ||||||
Order taking | 26 orders | 28 orders | ||||||
Special Shipping | 12 shipments | 14 shipments |
The following additional information has been completed for Fresno Fiber Optics for two of its customers, Trace Telecom and Caltrex Computer, for the most recent year.
Trace Telecom | Caltex Computer | ||||
Sales revenue | $ 240,000 | $ 226,000 | |||
Cost of goods sold | 140,000 | 110,000 | |||
General selling costs | 42,000 | 32,000 | |||
General administrative costs | 24,000 | 18,000 | |||
Required: | |||||
1. Prepare a customer profitability analysis for Trace Telecom and Caltex Computer. | |||||
(Hint: Refer to Exhibit 5-13 for guidance). | |||||
2. Build a spreadsheet: Construct an Excel spreadsheet to solve requirement (1) above. | |||||
Show how the solution will change if the following information changes: Trace Telecom's | |||||
cost of goods sold was $114,000 and Caltex Computer's sales revenue was $206,000. |