Question

In: Finance

Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of...

Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of the old oven was $47,000; it is now five years old, and it has a current market value of $22,000. The old oven is being depreciated over a 10-year life toward a zero estimated salvage value on a straight-line basis, resulting in a current book value of $23,500 and an annual depreciation expense of $4,700. The old oven can be used for six more years but has no market value after its depreciable life is over. Management is contemplating the purchase of a new oven whose cost is $26,000 and whose estimated salvage value is zero. Expected before-tax cash savings from the new oven are $2,900 a year over its full MACRS depreciable life. Depreciation is computed using MACRS over a 5-year life, and the cost of capital is 10 percent. Assume a 35 percent tax rate. What will the cash flows for this project be? (Note that the $47,000 cost of the old oven is depreciated over ten years at $4,700 per year. The half-year convention is not used for the old oven. Negative amounts should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places.) Year 0 1 2 3 4 5 6 FCF $ $ $ $ $ $ $

Solutions

Expert Solution

Book value of old Oven after 5 Years

23500

Year

Cost of new equipment

Macrs rate

Annual depreciation

Depreciation on old Oven

incremental depreciation

selling price of old Oven

22000

1

26000

20%

5200

4700

500

loss on sale of old oven

-1500

2

26000

32%

8320

4700

3620

tax benefit on loss on sale of old oven

1500*35%

525

3

26000

19.20%

4992

4700

292

total benefit from sale of old oven

22000+525

22525

4

26000

11.52%

2995.2

4700

-1704.8

5

26000

11.52%

2995.2

4700

-1704.8

cost of new oven

26000

total depreciation charged on new oven

24502.4

less total benefits from sale of old equipment

22525

net cash outflow

3475

Year

0

1.00%

2

3

4

5

cash outflow

-3475

tax benefit on disposal of of new oven

(26000-24502.4)*35%

524.16

before tax cash savings

2900

2900

2900

2900

2900

less incremental depreciation

500

3620

292

-1704.8

-1704.8

before tax after depreciation cash savings

2400

-720

2608

4604.8

4604.8

after tax cash savings

1560

-468

1695.2

2993.12

2993.12

add incremental depreciation

500

3620

292

-1704.8

-1704.8

tax benefit on disposal of new oven

524.16

net operating cash flow

-3475

2060

3152

1987.2

1288.32

1812.48


Related Solutions

Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of...
Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of the old oven was $35,000; it is now five years old, and it has a current market value of $15,000.00. The old oven is being depreciated over a 10-year life toward a zero estimated salvage value on a straight-line basis, resulting in a current book value of $17,500 and an annual depreciation expense of $3,500. The old oven can be used for six more...
Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of...
Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of the old oven was $38,000; it is now five years old, and it has a current market value of $16,500. The old oven is being depreciated over a 10-year life toward a zero estimated salvage value on a straight-line basis, resulting in a current book value of $19,000 and an annual depreciation expense of $3,800. The old oven can be used for six more...
Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of...
Mom’s Cookies, Inc., is considering the purchase of a new cookie oven. The original cost of the old oven was $42,000; it is now five years old, and it has a current market value of $18,500. The old oven is being depreciated over a 10-year life toward a zero estimated salvage value on a straight-line basis, resulting in a current book value of $21,000 and an annual depreciation expense of $4,200. The old oven can be used for six more...
Your firmMoms cookies is considering the purchase of a new cookie oven. The original cost of...
Your firmMoms cookies is considering the purchase of a new cookie oven. The original cost of the old oven was $35000;it is now 5 years old and it has a current market value of $15000. The old oven is being depreciated over a 10 year life toward a zero estimated salvage value on a strait line basis resulting in a current book value of !17500 and an annual depreciation expense of 3500. The old oven can be used for six...
Mom's Cookies Inc. is considering the purchase of a new cookie oven. The original cost of the old oven was $30,000; it is now 5 years old, and it has a current market value of $13,333.33.
Mom's Cookies Inc. is considering the purchase of a new cookie oven. The original cost of the old oven was $30,000; it is now 5 years old, and it has a current market value of $13,333.33. The old oven is being depreciated over a 10-year life toward a zero estimated salvage value on a straight-line basis, resulting in a current book value of $15,000 and an annual depreciation expense of $3,000. The old oven can be used for 6 more...
Cookies R Us Incorporated is evaluating a new cookie cutting machine that will cost $500,000. The...
Cookies R Us Incorporated is evaluating a new cookie cutting machine that will cost $500,000. The machine can be depreciated on a straight-line basis to zero over 10 years. It will provide the company with annual before-tax savings of $135,000. The marginal corporate tax rate is 40% and the required rate of return is 15%. What is the net present value of this cost-cutting asset? Multiple Choice $128,611.12 $157,458.69 -$193,855.11 $6,895.63 $277,909.14
Management is contemplating the purchase of a new oven which cost $25,000.00 with an estimated salvage...
Management is contemplating the purchase of a new oven which cost $25,000.00 with an estimated salvage value of zero. Expected before tax cash savings from the new oven are $4,000 a year over its full depreciable life. Depreciation is computed using straight line over a 5 year life, and the cost of capital is 10%. At the end of the oven's life, it can be sold for 2,000. Assume a 40% tax rate. What is the net present value of...
Yummy Pizza Co. is looking to purchase a new woodfire pizza oven that cost $25000. This...
Yummy Pizza Co. is looking to purchase a new woodfire pizza oven that cost $25000. This new oven will replace their current fully depreciated oven that they can sell for $2500. The new oven will allow the company to produce more pizzas which will result in new sales of $15000 per year with increased costs of $7500 . They expect to be able to sell the pizza oven at the end oif 10 years for $2000 and will be straight...
Fairfax Pizza is considering buying a new oven. The new oven would be purchased today for...
Fairfax Pizza is considering buying a new oven. The new oven would be purchased today for 17,600 dollars. It would be depreciated straight-line to 1,200 dollars over 2 years. In 2 years, the oven would be sold for an after-tax cash flow of 1,700 dollars. Without the new oven, costs are expected to be 11,700 dollars in 1 year and 15,200 in 2 years. With the new oven, costs are expected to be -500 dollars in 1 year and 9,300...
Fairfax Pizza is considering buying a new oven. The new oven would be purchased today for...
Fairfax Pizza is considering buying a new oven. The new oven would be purchased today for 20,800 dollars. It would be depreciated straight-line to 1,200 dollars over 2 years. In 2 years, the oven would be sold for an after-tax cash flow of 1,900 dollars. Without the new oven, costs are expected to be 10,400 dollars in 1 year and 17,400 in 2 years. With the new oven, costs are expected to be -3,800 dollars in 1 year and 9,800...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT