In: Finance
A bond that has a face value of $1,500 and coupon rate of 4.40% payable semi-annually was redeemable on July 1, 2021. Calculate the purchase price of the bond on February 10, 2015 when the yield was 4.65% compounded semi-annually.
Round to the nearest cent
As Bond is Redeemable on July 1, 2021 and Coupons are paid Semi-Annually,
Coupon Dates are Jan 1 and July 1 of every year.
Last Coupon paid was on Jan 1, 2015 and Remaining Coupons are Jul 1, 2015 to Jul 1, 2021 i.e. 13
Coupon = Par Value*Coupon Rate/2 = 1000*4.4%/2 = $22
Semi-Annual Yield = 4.65%/2 = 2.325%
Period | Cash Flow |
Discounting Factor [1/(1.02325^year)] |
PV of
Cash Flows (cash flows*discounting factor) |
1 | 22 | 0.97727828 | 21.50012216 |
2 | 22 | 0.955072837 | 21.0116024 |
3 | 22 | 0.933371939 | 20.53418266 |
4 | 22 | 0.912164123 | 20.06761071 |
5 | 22 | 0.891438185 | 19.61164008 |
6 | 22 | 0.871183176 | 19.16602988 |
7 | 22 | 0.851388396 | 18.73054472 |
8 | 22 | 0.832043387 | 18.30495452 |
9 | 22 | 0.813137931 | 17.88903447 |
10 | 22 | 0.794662038 | 17.48256484 |
11 | 22 | 0.77660595 | 17.0853309 |
12 | 22 | 0.758960127 | 16.69712279 |
13 | 22 | 0.741715247 | 16.31773544 |
13 | 1000 | 0.741715247 | 741.7152474 |
Price
of the Bond = Sum of PVs |
986.113723 |
Therefore, Price as on Jan 1, 2015 = $986.11
Price as on Feb 10, 2015 = Price as on Jan 1, 2015 + Accrued Coupon for Jan 2 to Feb 10 i.e. 40 days = $986.11 + (1000*4.4%*40/365) = 986.11+4.82 = $990.93