In: Accounting
The trial balance of Weaver cleaners on Decembre 31 is as follows : Cash $ 21400, account receivable $4200, office supplies $2700, cleaning supplies $9800, prepaid insurance $3600, cleaning equipment $77000, acc. depreciation cleaning equipment $45000, office equipment $17000, acc.depreciation office equipment $6000, account payable $23900, A.Weaver, capital $57500, A. Weaver withdrawals $30000, dry cleaning revenues $81900, laundry revenues $23400, advertising expense $13900, salary expense $29400, rent expense $18000, utilities expenses $10200, miscellaneous $500. Total $237700. The trial balance includes the September 1 prepayment of $3600 for a one year insurance policy beginning September 1. calculate from September through December 31. Accrued salaries $550, office supplies on hand 12/31 $950, current depreciation on cleaning equipment $15000, current depreciation on office equipment $2000, Cleaning supplies used during the year $7400 . how to do the adjustments?
| 
 Adjusting Entries  | 
|||
| 
 Date  | 
 General Journal  | 
 Debit  | 
 Credit  | 
| 
 31-Dec  | 
 Insurance expense  | 
 $ 1,200.00  | 
|
| 
 Prepaid Insurance  | 
 $ 1,200.00  | 
||
| 
 (To record insurance expired)  | 
|||
| 
 31-Dec  | 
 Salaries Expense  | 
 $ 550.00  | 
|
| 
 Salaries Payable  | 
 $ 550.00  | 
||
| 
 (To record accrued salaries)  | 
|||
| 
 31-Dec  | 
 Office supplies Expense  | 
 $ 1,750.00  | 
|
| 
 Office supplies  | 
 $ 1,750.00  | 
||
| 
 (To record office supplies expense)  | 
|||
| 
 31-Dec  | 
 Depreciation expense-Cleaning Equipment  | 
 $ 15,000.00  | 
|
| 
 Accumulated depreciation-Cleaning Equipment  | 
 $ 15,000.00  | 
||
| 
 (To record Depreciation)  | 
|||
| 
 31-Dec  | 
 Depreciation expense-Office Equipment  | 
 $ 2,000.00  | 
|
| 
 Accumulated depreciation-Office Equipment  | 
 $ 2,000.00  | 
||
| 
 (To record Depreciation)  | 
|||
| 
 31-Dec  | 
 Cleaning supplies Expense  | 
 $ 7,400.00  | 
|
| 
 Cleaning supplies  | 
 $ 7,400.00  | 
||
| 
 (To record office supplies expense)  | 
|||
| 
 Weaver Cleaners  | 
||||||
| 
 Trial Balance  | 
||||||
| 
 31-Dec  | 
||||||
| 
 Unadjusted trial balance  | 
 Adjustments  | 
 Adjusted trial balance  | 
||||
| 
 Account Title  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
| 
 Cash  | 
 $ 21,400.00  | 
 $ 21,400.00  | 
||||
| 
 Accounts receivable  | 
 $ 4,200.00  | 
 $ 4,200.00  | 
||||
| 
 Prepaid insurance  | 
 $ 3,600.00  | 
 $ 1,200.00  | 
 $ 2,400.00  | 
|||
| 
 Office supplies  | 
 $ 2,700.00  | 
 $ 1,750.00  | 
 $ 950.00  | 
|||
| 
 Cleaning Supplies  | 
 $ 9,800.00  | 
 $ 7,400.00  | 
 $ 2,400.00  | 
|||
| 
 Office Equipment  | 
 $ 17,000.00  | 
 $ 17,000.00  | 
||||
| 
 Accumulated depreciation-Office equipment  | 
 $ 6,000.00  | 
 $ 2,000.00  | 
 $ 8,000.00  | 
|||
| 
 Cleaning Equipment  | 
 $ 77,000.00  | 
 $ 77,000.00  | 
||||
| 
 Accumulated depreciation-cleaning equipment  | 
 $ 45,000.00  | 
 $15,000.00  | 
 $ 60,000.00  | 
|||
| 
 Accounts payable  | 
 $ 23,900.00  | 
 $ 23,900.00  | 
||||
| 
 Salary payable  | 
 $ 550.00  | 
 $ 550.00  | 
||||
| 
 A Weiver Capital  | 
 $ 57,500.00  | 
 $ 57,500.00  | 
||||
| 
 A weiver Withdrawals  | 
 $ 30,000.00  | 
 $ 30,000.00  | 
 $ -  | 
|||
| 
 Laundry revenue  | 
 $ 23,400.00  | 
 $ 23,400.00  | 
||||
| 
 Dry cleaning revenue  | 
 $ 81,900.00  | 
 $ 81,900.00  | 
||||
| 
 Salary expense  | 
 $ 29,400.00  | 
 $ 550.00  | 
 $ 29,950.00  | 
|||
| 
 Rent expense  | 
 $ 18,000.00  | 
 $ 18,000.00  | 
||||
| 
 Utilities expense  | 
 $ 10,200.00  | 
 $ 10,200.00  | 
||||
| 
 Miscellaneous expenses  | 
 $ 500.00  | 
 $ 500.00  | 
||||
| 
 Depreciation expense-Cleaning Equipment  | 
 $15,000.00  | 
 $ 15,000.00  | 
||||
| 
 Depreciation expense-Office Equipment  | 
 $ 2,000.00  | 
 $ 2,000.00  | 
||||
| 
 Advertising expense  | 
 $ 13,900.00  | 
 $ 13,900.00  | 
||||
| 
 Office Supplies expense  | 
 $ 1,750.00  | 
 $ 1,750.00  | 
||||
| 
 Insurance Expense  | 
 $ 1,200.00  | 
 $ 1,200.00  | 
||||
| 
 Cleaning supplies Expense  | 
 $ 7,400.00  | 
 $ 7,400.00  | 
||||
| 
 Total  | 
 $237,700.00  | 
 $237,700.00  | 
 $27,900.00  | 
 $27,900.00  | 
 $255,250.00  | 
 $255,250.00  |