In: Accounting
The trial balance of Weaver cleaners on Decembre 31 is as follows : Cash $ 21400, account receivable $4200, office supplies $2700, cleaning supplies $9800, prepaid insurance $3600, cleaning equipment $77000, acc. depreciation cleaning equipment $45000, office equipment $17000, acc.depreciation office equipment $6000, account payable $23900, A.Weaver, capital $57500, A. Weaver withdrawals $30000, dry cleaning revenues $81900, laundry revenues $23400, advertising expense $13900, salary expense $29400, rent expense $18000, utilities expenses $10200, miscellaneous $500. Total $237700. The trial balance includes the September 1 prepayment of $3600 for a one year insurance policy beginning September 1. calculate from September through December 31. Accrued salaries $550, office supplies on hand 12/31 $950, current depreciation on cleaning equipment $15000, current depreciation on office equipment $2000, Cleaning supplies used during the year $7400 . how to do the adjustments?
Adjusting Entries |
|||
Date |
General Journal |
Debit |
Credit |
31-Dec |
Insurance expense |
$ 1,200.00 |
|
Prepaid Insurance |
$ 1,200.00 |
||
(To record insurance expired) |
|||
31-Dec |
Salaries Expense |
$ 550.00 |
|
Salaries Payable |
$ 550.00 |
||
(To record accrued salaries) |
|||
31-Dec |
Office supplies Expense |
$ 1,750.00 |
|
Office supplies |
$ 1,750.00 |
||
(To record office supplies expense) |
|||
31-Dec |
Depreciation expense-Cleaning Equipment |
$ 15,000.00 |
|
Accumulated depreciation-Cleaning Equipment |
$ 15,000.00 |
||
(To record Depreciation) |
|||
31-Dec |
Depreciation expense-Office Equipment |
$ 2,000.00 |
|
Accumulated depreciation-Office Equipment |
$ 2,000.00 |
||
(To record Depreciation) |
|||
31-Dec |
Cleaning supplies Expense |
$ 7,400.00 |
|
Cleaning supplies |
$ 7,400.00 |
||
(To record office supplies expense) |
Weaver Cleaners |
||||||
Trial Balance |
||||||
31-Dec |
||||||
Unadjusted trial balance |
Adjustments |
Adjusted trial balance |
||||
Account Title |
Debit |
Credit |
Debit |
Credit |
Debit |
Credit |
Cash |
$ 21,400.00 |
$ 21,400.00 |
||||
Accounts receivable |
$ 4,200.00 |
$ 4,200.00 |
||||
Prepaid insurance |
$ 3,600.00 |
$ 1,200.00 |
$ 2,400.00 |
|||
Office supplies |
$ 2,700.00 |
$ 1,750.00 |
$ 950.00 |
|||
Cleaning Supplies |
$ 9,800.00 |
$ 7,400.00 |
$ 2,400.00 |
|||
Office Equipment |
$ 17,000.00 |
$ 17,000.00 |
||||
Accumulated depreciation-Office equipment |
$ 6,000.00 |
$ 2,000.00 |
$ 8,000.00 |
|||
Cleaning Equipment |
$ 77,000.00 |
$ 77,000.00 |
||||
Accumulated depreciation-cleaning equipment |
$ 45,000.00 |
$15,000.00 |
$ 60,000.00 |
|||
Accounts payable |
$ 23,900.00 |
$ 23,900.00 |
||||
Salary payable |
$ 550.00 |
$ 550.00 |
||||
A Weiver Capital |
$ 57,500.00 |
$ 57,500.00 |
||||
A weiver Withdrawals |
$ 30,000.00 |
$ 30,000.00 |
$ - |
|||
Laundry revenue |
$ 23,400.00 |
$ 23,400.00 |
||||
Dry cleaning revenue |
$ 81,900.00 |
$ 81,900.00 |
||||
Salary expense |
$ 29,400.00 |
$ 550.00 |
$ 29,950.00 |
|||
Rent expense |
$ 18,000.00 |
$ 18,000.00 |
||||
Utilities expense |
$ 10,200.00 |
$ 10,200.00 |
||||
Miscellaneous expenses |
$ 500.00 |
$ 500.00 |
||||
Depreciation expense-Cleaning Equipment |
$15,000.00 |
$ 15,000.00 |
||||
Depreciation expense-Office Equipment |
$ 2,000.00 |
$ 2,000.00 |
||||
Advertising expense |
$ 13,900.00 |
$ 13,900.00 |
||||
Office Supplies expense |
$ 1,750.00 |
$ 1,750.00 |
||||
Insurance Expense |
$ 1,200.00 |
$ 1,200.00 |
||||
Cleaning supplies Expense |
$ 7,400.00 |
$ 7,400.00 |
||||
Total |
$237,700.00 |
$237,700.00 |
$27,900.00 |
$27,900.00 |
$255,250.00 |
$255,250.00 |