In: Accounting
Calculating the Direct Materials Mix Variance
Mangia Pizza Company makes frozen pizzas that are sold through grocery stores. Mangia developed the following standard mix for spreading on premade pizza shells to produce 16 giant-size sausage pizzas.
Direct Material | Mix | Mix Proportion | SP | Standard Cost |
Tomato sauce | 16.00 lbs | 0.320 | $1.50 | $24.00 |
Cheese | 18.50 | 0.370 | 2.80 | 51.80 |
Sausage | 15.50 | 0.310 | 2.10 | 32.55 |
Total | 50.00 lbs | $108.35 |
Mangia put a batch of 2,000 pounds of direct materials (enough for 640 frozen sausage pizzas) into process. Of the total, 700 pounds were tomato sauce, 880 pounds were cheese, and the remaining 420 pounds were sausage. The actual yield was 750 pizzas.
Required:
1. Calculate the standard mix (SM) in pounds for tomato sauce, for cheese, and for sausage.
SM | ||
Tomato sauce | pounds | |
Cheese | pounds | |
Sausage | pounds |
2. Calculate the mix variance.
$
3. Calculate the actual proportion used of tomato sauce, cheese, and sausage.
Actual mix proportion | |
Tomato sauce | % |
Cheese | % |
Sausage | % |
Using the results, would the direction of the mix variance be
favorable or unfavorable?
4. What if of the
total 2,000 pounds of ingredients put into process, 700 pounds were
tomato sauce, 700 pounds were cheese, and 600 pounds were sausage?
How would that affect the mix variance?
The mix variance will be
Answer 1)
SM of 2000 lbs | ||
Tomato sauce |
(2000*0.32) =640 pounds |
|
Cheese |
pounds (2000*0.37) =740 |
|
Sausage |
2000*0.31 =620 pounds |
Answer 2
Mix variance = (standard quantity – actual quantity) SP
Tomato Sauce (640 – 700)*1.5 = 90 (A)
Cheese (740 – 880)*2.8 = 392(A)
Sausage (620 – 420)*2.1 = 420 (F)
Mix Variance = 62(A)
Answer 3)
Actual mix proportion | |
Tomato sauce |
700/2000*100 = 35% |
Cheese |
880/2000*100 =44% |
Sausage |
420/2000*100 = 21% |
The mix variance would be unfavourable as calculated in answer 2 above
Answer 4
If the total 2,000 pounds of ingredients put into process, 700 pounds were tomato sauce, 700 pounds were cheese, and 600 pounds were sausage the mix variance would be favorable.
Mix variance = (standard quantity – actual quantity) SP
Tomato Sauce (640 – 700)*1.5 = 90 (A)
Cheese (740 – 700)*2.8 = 112(F)
Sausage (620 – 600)*2.1 = 42 (F)
Mix Variance = 64(F)