In: Finance
A. Allied Banks has outstanding a RS 1,000 par-value bond with a 7% coupon interest rate. The bond has 10 years remaining to its maturity date.a. If interest is paid annually, find the value of the bond when the required return is(1) 7%, (2) 5%, and (3) 10%. b. Indicate for each case in part a whether the bond is selling at a discount, at a premium, or at its par value.
Required rate of return is 7% | ||
Year | cash flow | present value of cash flow at 7% =1/(1+r)^n r =7% |
1 | 70 | 65.42056 |
2 | 70 | 61.14071 |
3 | 70 | 57.14085 |
4 | 70 | 53.40266 |
5 | 70 | 49.90903 |
6 | 70 | 46.64396 |
7 | 70 | 43.59248 |
8 | 70 | 40.74064 |
9 | 70 | 38.07536 |
10 | 1070 | 543.9337 |
Value of bond = sum of present value of cash flow | 1000 | |
As the required rate of return and coupon rate is equal would be sold at par value | ||
Required rate of return is 5% | ||
Year | cash flow | present value of cash flow at 5% =1/(1+r)^n r =5% |
1 | 70 | 66.66667 |
2 | 70 | 63.49206 |
3 | 70 | 60.46863 |
4 | 70 | 57.58917 |
5 | 70 | 54.84683 |
6 | 70 | 52.23508 |
7 | 70 | 49.74769 |
8 | 70 | 47.37876 |
9 | 70 | 45.12262 |
10 | 1070 | 656.8872 |
Value of bond = sum of present value of cash flow | 1154.435 | |
As the required rate of return is less than the coupon rate so bond would be sold at premium value | ||
Required rate of return is 10% | ||
Year | cash flow | present value of cash flow at 10% =1/(1+r)^n r =10% |
1 | 70 | 63.63636 |
2 | 70 | 57.85124 |
3 | 70 | 52.59204 |
4 | 70 | 47.81094 |
5 | 70 | 43.46449 |
6 | 70 | 39.51318 |
7 | 70 | 35.92107 |
8 | 70 | 32.65552 |
9 | 70 | 29.68683 |
10 | 1070 | 412.5313 |
Value of bond = sum of present value of cash flow | 815.663 | |
As the required rate of return is more than the coupon rate so bond would be sold at discount value |