In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 25,000 | 33,000 | 58,000 | ||||
Fixed manufacturing overhead cost | $ | 780,000 | $ | 260,000 | $ | 1,040,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 3.00 | $ | 2.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70 | Molding | Fabrication | Total | |||
Direct materials cost | $ | 370,000 | $ | 320,000 | $ | 690,000 |
Direct labor cost | $ | 220,000 | $ | 160,000 | $ | 380,000 |
Machine-hours | 16,000 | 9,000 | 25,000 | |||
Job C-200 | Molding | Fabrication | Total | |||
Direct materials cost | $ | 200,000 | $ | 260,000 | $ | 460,000 |
Direct labor cost | $ | 100,000 | $ | 220,000 | $ | 320,000 |
Machine-hours | 9,000 | 24,000 | 33,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses departmental predetermined overhead rates
based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
2A. Predetermined OH rate
Molding Department
(Total manufacturing expenses/ machine hour)+Variable cost per hour
=($780,000/25,000)+$3
=$34.20 per machine hour
Fabrication department
=($260,000/33,000)+$2
=$9.88 per machine hour
2b.
D-70 | C-200 | |||
Material | $690,000 | $460,000 | ||
Labor | $380,000 | $320,000 | ||
Manufacturing overhead | $636,120($34.20*16,000)($9.88*9,000) | $544,920($34.20*9,000+($9.88*24,000) | ||
Total Manufacturing cost |
$1,706,120 [$690,000+380,000+636,120] |
$1,324,920 [$460,000+$320,000+$544,920] |
2c. Bid price = 150%
D-70 | C-200 | |
Total Manufacturing cost |
$1,706,120 [$690,000+380,000+636,120] |
$1,324,920 [$460,000+$320,000+$544,920] |
BID price | $2,559,180($1,706,120*150%) | $1,987,380($1,324,920*150%] |
2d.cost of goods sold
As there are are no beginning/ ending inventory , total manufacturing cost = Total cost of goods sold
=($1,706,120+1,324,920)
=$3,031,040