Question

In: Accounting

This all the information that I have, there is not an specific method. Selected financial statement...

This all the information that I have, there is not an specific method.

Selected financial statement information and additional data for Johnston Enterprises is presented below.

Johnston Enterprises

Balance Sheet:

Johnston Enterprises

Balance Sheet and Income Statement Data

                                                                                          December 31,       December 31,

                                                                                              2020                       2019___

Current Assets:

Cash                                                                        $153,000               $119,000

Accounts Receivable 238,000                 306,000

Inventory       391,000                 340,000

Total Current Assets 782,000                 765,000

Property, Plant, and Equipment 1,241,000              1,122,000

Less: Accumulated Depreciation       (476,000)               (442,000)

Total Assets   $1,547,000            $1,445,000

Current Liabilities:

Accounts Payable $187,000               $102,000

Notes Payable 51,000                   68,000

Income Taxes Payable                                                85,000                   76,500

Total Current Liabilities 323,000                 246,500

Bonds Payable                                                             340,000                 391,000

Total Liabilities   663,000                 637,500

Stockholders' Equity:

Common Stock                                                       510,000                 467,500

Retained Earnings                                                  374,000                 340,000

Total Stockholders' Equity      884,000                 807,500

Total Liabilities & Stockholders' Equity   $1,547,000            $1,445,000

Sales Revenue                                                          1,615,000            $1,513,000

Less Cost of Goods Sold   751,000                 731,000

Gross Profit 864,000                 782,000

Expenses:

Depreciation Expense                                            153,000                 136,000

Salaries and Wages Expense                                391,000                 357,000

Interest Expense                                                      34,000                   34,000

Loss on Sale of Equipment                                      12,000                            0

Income Before Taxes                                                   274,000                 255,000

Less Income Tax Expense                                          110,000                 102,000

Net Income                                                                 $164,000               $153,000

Additional Information:

During the year, Johnston sold equipment with an original cost of $153,000 and accumulated depreciation of $119,000 and purchased new equipment for $272,000. Hint: Use your knowledge of Retained Earnings to compute the amount of Dividends paid (if any) by the company. Assume there were no adjustments to

Answer the following questions and show your computations:

1. What was the company's Net cash used or provided by operating activities?

2. What was the company's Net cash used or provided by investing activities?

3. What was the company's Net cash used or provided by financing activities?   

Solutions

Expert Solution


Related Solutions

Prepare a balance sheet and cash flow statement using the selected financial statement information and additional...
Prepare a balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet    December 31 2015                                                                                                                                                       Cash..........................................................     $52,000                                                Accounts receivable (net)...........................       64,000                                                Inventory..................................................     178,000                                                Land..........................................................       78,800                                                Equipment.................................................     504,000                                                    TOTAL............................................ $876,800                                                Accumulated depreciation..........................     $94,000                                                Accounts payable.......................................       50,400                                                Notes payable - short-term........................       67,200                                                Notes payable - long-term..........................     178,000                                                Common stock...........................................     420,000                                                Retained earnings......................................       67,200                                                TOTAL............................................ $876,800                         ...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2020 and answer the question below and other questions from the same statement of cash flows. December 31 2019 2020 Cash........................................................ $39,000 $54,000 Accounts receivable (net)....................... 84,000 144,200 Inventory................................................. 168,000 206,600 Land......................................................... 61,800 32,000 Equipment............................................... 504,000 789,600 TOTAL.......................................... $856,800 $1,226,400 Accumulated depreciation...................... $84,000 $110,600 Accounts payable................................... 50,400 91,000 Notes payable - short-term.................... 67,200 29,400 Notes...
Selected financial statement information and additional data for Jasmine Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Jasmine Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2020 December 31 2020 2019 Cash $65,000 $42,000 Accounts receivable (net) 144,200 84,000 Inventory 206,600 168,000 Land 21,000 58,800 Equipment…………………………………. 789,600 504,000 A/D- Eqp………....................................... 115,600 84,000 Accounts payable 86,000 50,400 Notes payable - short-term 29,400 67,200 Notes payable - long-term 302,400 168,000 Common stock 487,200 420,000 Retained earnings 205,800 67,200 *change in inventory is an...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2017.                                                                                                 December 31                                                                                     2016                            2017 Cash......................................................... $42,000                       $60,000 Accounts receivable (net)........................     84,000                       144,200 Inventory.................................................. 168,000                       206,600 Land.........................................................     58,800                         26,000 Equipment................................................ 504,000                       789,600 TOTAL......................................... $856,800                  $1,226,400 Accumulated depreciation....................... $84,000                     $110,600 Accounts payable....................................     50,400                         91,000 Notes payable - short-term......................     67,200                         29,400 Notes payable - long-term....................... 168,000                       302,400 Common stock........................................ 420,000                      ...
Selected financial statement information and additional data for Ronis Co. is presented below. Use this information...
Selected financial statement information and additional data for Ronis Co. is presented below. Use this information to answer the next (3) questions concerning in preparing a statement of cash flows for the year ending December 31, 2017. 2016                                             2017 Cash...........................................................        $60,000                                    $122,000 Accounts receivable (net)................................          67,000                                      100,000 Inventory....................................................        210,000                                      198,000 Land...........................................................        350,000                                      300,000 Equipment...................................................        385,000                                      405,000 Accumulated depreciation...............................     (280,000)                                   (260,000) TOTAL............................................     $792,000                                    $865,000 Accounts payable..........................................          42,000                                         40,000 Bonds payable - long-term...............................       ...
Selected financial statement information and additional data for Johnston Enterprises is presented below. Johnston Enterprises Statement...
Selected financial statement information and additional data for Johnston Enterprises is presented below. Johnston Enterprises Statement of Financial Position and Income Statement Data                                                                                           December 31,        December 31,                                                                                               2019           2018 Property, Plant, and Equipment                           HK$1,241,000     HK$ 1,122,000 Less: Accumulated Depreciation                             (477,000)           (442,000)                                                                                   764,000            680,000 Current Assets: Inventory                                                                391,000             340,000 Accounts Receivable                                            238,000                 306,000 Cash                                                                     154,000                 119,000 Total Current Assets                                     783,000                 765,000 Total Assets                                                         HK$1,547,000      HK$1,445,000 Equity: Share Capital–Ordinary                                 HK$ 510,000        HK$...
What are the three sections of a financial statement? What specific information does each section convey,...
What are the three sections of a financial statement? What specific information does each section convey, and which one of the three sections should the most cash flow be generated and why?
1 The percentage of sales method assumes that all corresponding financial statement variables will increase by...
1 The percentage of sales method assumes that all corresponding financial statement variables will increase by the percentage amount. True or False 2 What is the main reason for using accounting information in financial statement analysis? Multiple Choice Accounting information matches the timing of cash inflows and outflows. Accounting numbers accurately reflect a company' s financial position. Accounting information is relevant and can be easily compared. Market value information is difficult to obtain on a consistent basis. Market value information...
I have to write a financial plan and I need to get the following information for...
I have to write a financial plan and I need to get the following information for E-Sports, I also need sources. Income Statement for three(3)years include(table and or charts) Balance Sheet for three (3) years include(table and or charts) Statement of Cash flow for three (3) years include (table and or charts)
Prepare a Statement of cash flow using the DIRECT method. Not all information listed may be...
Prepare a Statement of cash flow using the DIRECT method. Not all information listed may be used in solving this problem Collect ted $500,000 paid suppliers $10,000 Increased in Market Securities $11,000 paid mortgage principal $13,000 Paid employees $65,000 Sold fixed assets $32,000 Transferred to parent $18,000 Insurance payments $17,000 Purchased new equipment $55,000 Additional long term debt $2,500 Interest payments $7,000 Unrestricted contributions $60,000
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT