Question

In: Accounting

Selected financial statement information and additional data for Ronis Co. is presented below. Use this information...

Selected financial statement information and additional data for Ronis Co. is presented below. Use this information to answer the next (3) questions concerning in preparing a statement of cash flows for the year ending December 31, 2017.

2016                                             2017

Cash...........................................................        $60,000                                    $122,000

Accounts receivable (net)................................          67,000                                      100,000

Inventory....................................................        210,000                                      198,000

Land...........................................................        350,000                                      300,000

Equipment...................................................        385,000                                      405,000

Accumulated depreciation...............................     (280,000)                                   (260,000)

TOTAL............................................     $792,000                                    $865,000

Accounts payable..........................................          42,000                                         40,000

Bonds payable - long-term...............................        225,000                                      260,000

Common stock..............................................        250,000                                      250,000

Retained earnings..........................................        275,000                                      315,000

TOTAL............................................ $ 792,000                                     $865,000

Additional data for 2017:

1.     Net income was $70,000.

2.     Depreciation was recorded for 2017.

3.     Land was sold for $65,000 cash, and no land was purchased this year.

4.     Equipment with an original cost of $100,000 and book value of $55,000 was sold for a loss of $5,000.

4.     Dividends were declared and paid.

5.     Equipment was purchased for cash.

6.     A long-term bond was issued for cash.

QUESTION:

1) What is the Cash flow from operations?

2) What is the cash flow from investing?

3) What is the cash flow from financing?

please show work!

Solutions

Expert Solution

Ronis Co.

CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2017
Cash flow from operating activity
Net Income 70000
Adjustment to reconcile net income to net cash flow from operating activity
Depreciation 25000
loss on sale of equipment 5000

Gain on sale of land   [65000-(350000-300000)]

 (15000)
Increase in accounts receivable [100000-67000] (33000)
Decrease in inventory [210000-198000] 12000
Decrease in accounts payable [42000-40000] (2000)
(8000)
net cash flow from operating activity 62000
cash flow from investing activity
sale of land 65000
sale of equipment [55000-5000loss] 50000
purchase of equipment   [385000-100000-405000] (120000)
net cash flow from investing activity (5000)
net cash flow from financing activity
long term debt [260000-225000] 35000
dividend paid [275000 beginning retained earning +70000net income-315000] (30000)
net cash flow from financing activity 5000
increase/(decrease in cash during the year [62000-5000+5000] 62000
Beginning cash balance 60000
Cash at end 122000

**Depreciation for year = Accumulated depreciation at end + depreciation on asset sold -Accumulated depreciation at beginning

         = 260000+45000-280000

         = 25000

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2020 and answer the question below and other questions from the same statement of cash flows. December 31 2019 2020 Cash........................................................ $39,000 $54,000 Accounts receivable (net)....................... 84,000 144,200 Inventory................................................. 168,000 206,600 Land......................................................... 61,800 32,000 Equipment............................................... 504,000 789,600 TOTAL.......................................... $856,800 $1,226,400 Accumulated depreciation...................... $84,000 $110,600 Accounts payable................................... 50,400 91,000 Notes payable - short-term.................... 67,200 29,400 Notes...
Selected financial statement information and additional data for Jasmine Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Jasmine Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2020 December 31 2020 2019 Cash $65,000 $42,000 Accounts receivable (net) 144,200 84,000 Inventory 206,600 168,000 Land 21,000 58,800 Equipment…………………………………. 789,600 504,000 A/D- Eqp………....................................... 115,600 84,000 Accounts payable 86,000 50,400 Notes payable - short-term 29,400 67,200 Notes payable - long-term 302,400 168,000 Common stock 487,200 420,000 Retained earnings 205,800 67,200 *change in inventory is an...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement...
Selected financial statement information and additional data for Stanislaus Co. is presented below. Prepare a statement of cash flows for the year ending December 31, 2017.                                                                                                 December 31                                                                                     2016                            2017 Cash......................................................... $42,000                       $60,000 Accounts receivable (net)........................     84,000                       144,200 Inventory.................................................. 168,000                       206,600 Land.........................................................     58,800                         26,000 Equipment................................................ 504,000                       789,600 TOTAL......................................... $856,800                  $1,226,400 Accumulated depreciation....................... $84,000                     $110,600 Accounts payable....................................     50,400                         91,000 Notes payable - short-term......................     67,200                         29,400 Notes payable - long-term....................... 168,000                       302,400 Common stock........................................ 420,000                      ...
Selected financial statement information and additional data for Carla Vista Co. is presented below. December 31...
Selected financial statement information and additional data for Carla Vista Co. is presented below. December 31 2019 2020 Cash $41,000 $80,800 Accounts receivable (net) 83,000 141,000 Inventory 168,000 202,000 Land 58,000 18,000 Equipment 502,000 788,000 TOTAL $852,000 $1,229,800 Accumulated depreciation $85,000 $117,000 Accounts payable 50,000 86,000 Notes payable - short-term 67,000 31,000 Notes payable - long-term 167,000 302,000 Common stock 423,000 491,000 Retained earnings 60,000 202,800 TOTAL $852,000 $1,229,800 Additional data for 2020: 1. Net income was $224,000. 2. Depreciation...
Selected financial statement information and additional data for Johnston Enterprises is presented below. Johnston Enterprises Statement...
Selected financial statement information and additional data for Johnston Enterprises is presented below. Johnston Enterprises Statement of Financial Position and Income Statement Data                                                                                           December 31,        December 31,                                                                                               2019           2018 Property, Plant, and Equipment                           HK$1,241,000     HK$ 1,122,000 Less: Accumulated Depreciation                             (477,000)           (442,000)                                                                                   764,000            680,000 Current Assets: Inventory                                                                391,000             340,000 Accounts Receivable                                            238,000                 306,000 Cash                                                                     154,000                 119,000 Total Current Assets                                     783,000                 765,000 Total Assets                                                         HK$1,547,000      HK$1,445,000 Equity: Share Capital–Ordinary                                 HK$ 510,000        HK$...
Selected financial statement information and additional data for Doble Siete Inc. is presented below. Prepare a...
Selected financial statement information and additional data for Doble Siete Inc. is presented below. Prepare a statement of cash flows for the year ending December 31, 2012                                                                                                                                 December 31                                                                                                                 2011                                       2012 Cash..........................................................     $42,000                                 $75,000 Accounts receivable (net)...........................       84,000                                 144,200 Inventory..................................................     168,000                                 201,600 Land..........................................................       58,800                                   16,000 Equipment.................................................     504,000                                789,600 TOTAL............................................ $856,800                           $1,226,400 Accumulated depreciation..........................     $84,000                              $115,600 Accounts payable.......................................       50,400                                   86,000 Notes payable - Short-term........................       67,200                                   29,400 Notes payable - Long-term.........................     168,000                                 302,400 Common stock...........................................     420,000                                 487,200 Retained earnings......................................       67,200                                205,800 TOTAL............................................ $856,800                            $1,226,400 Additional data for 2012: 1.    Net income was $240,200. 2.    Depreciation was $31,600. 3.    Land was sold at its original...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2017 December 31, 2016 Current Assets:       Cash $170,300 $116,400       Accounts Receivable 226,300 306,200       Inventory 396,700 342,700             Total Current Assets 793,300 765,300 Property, Plant, and Equipment 1,283,200 1,148,000 Less: Accumulated Depreciation (460,400) (429,100) Total Assets 1,616,100 1,484,200 Current Liabilities:       Accounts Payable $189,000 $100,700       Notes Payable 48,100 66,300       Income Taxes Payable 85,900 76,100 Total Current Liabilities 323,000 243,100 Bonds...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below: Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2017 December 31, 2016 Current Assets:       Cash $153,260 $117,200       Accounts Receivable 236,100 306,600       Inventory 397,700 343,800             Total Current Assets 787,060 767,600 Property, Plant, and Equipment 1,271,200 1,136,000 Less: Accumulated Depreciation (453,900) (420,900) Total Assets 1,604,360 1,482,700 Current Liabilities:       Accounts Payable $189,800 $100,100       Notes Payable 50,100 66,500       Income Taxes Payable 84,700 75,100 Total Current Liabilities 324,600 241,700 Bonds...
Selected financial statement information and additional data for Johnston Enterprises is presented below Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below Johnston Enterprises Balance Sheet and Income Statement Data                                                                                           December 31,      December 31,                                                                                               2017                       2016___ Current Assets: Cash                                                                        $153,000               $119,000 Accounts Receivable                                                 238,000                 306,000 Inventory                                                                    391,000                 340,000 Total Current Assets                                            782,000                 765,000 Property, Plant, and Equipment                                1,241,000              1,122,000 Less: Accumulated Depreciation                                (476,000)               (442,000) Total Assets                                                             $1,547,000            $1,445,000 Current Liabilities: Accounts Payable                                                    $187,000               $102,000 Notes Payable                                                             51,000                   68,000 Income Taxes Payable                                         ...
Selected financial statement information and additional data for Johnston Enterprises is presented below Johnston Enterprises Balance...
Selected financial statement information and additional data for Johnston Enterprises is presented below Johnston Enterprises Balance Sheet and Income Statement Data                                                                                           December 31,      December 31,                                                                                               2017                       2016___ Current Assets: Cash                                                                        $153,000               $119,000 Accounts Receivable                                                 238,000                 306,000 Inventory                                                                    391,000                 340,000 Total Current Assets                                            782,000                 765,000 Property, Plant, and Equipment                                1,241,000              1,122,000 Less: Accumulated Depreciation                                (476,000)               (442,000) Total Assets                                                             $1,547,000            $1,445,000 Current Liabilities: Accounts Payable                                                    $187,000               $102,000 Notes Payable                                                             51,000                   68,000 Income Taxes Payable                                         ...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT