In: Accounting
The E.N.D. partnership has the following capital balances as of the end of the current year:
Pineda | $ | 290,000 |
Adams | 260,000 | |
Fergie | 250,000 | |
Gomez | 240,000 | |
Total capital | $ | 1,040,000 |
Answer each of the following independent questions:
a. Assume that the partners share profits and losses 3:3:2:2, respectively. Fergie retires and is paid $280,000 based on the terms of the original partnership agreement. If the goodwill method is used, what is the capital balance of the remaining three partners?
b. Assume that the partners share profits and losses 4:3:2:1, respectively. Pineda retires and is paid $320,000 based on the terms of the original partnership agreement. If the bonus method is used, what is the capital balance of the remaining three partners?
Solution a:
Fergie will receive additional $30,000 above his capital balance. Fergie share of profit is 20%, therefore extra payment of $30,000 indicated Goodwill share of Fergie.
Therefore total goodwill of partnership = $30,000/20% = $150,000
Share of goodwill for Pineda = $150,000*3/10 = $45,000
Share of Goodwill for Adams = $150,000*3/10 = $45,000
Share of Goodwill for Gomez = $150,000*2/10 = $30,000
New capital of Pineda = $290,000 + $45,000 = $335,000
New Capital of Adams = $260,000 + $45,000 = $305,000
New Capital of Gomez = $240,000 + $30,000 = $270,000
Solution b:
Captial balance of Fergie = $250,000
Total amount paid on retirement = $320,000
Bonus payment to fregie = $320,000 - $250,000 = $70,000
The $70,000 bonus paid will be deducted from remaining partners in their profit sharing ratio i.e. 4:3:1
New capital balance of Pineda = $290,000 - $70,000*4/8 = $255,000
New Capital balance of Adams = $260,000 - $70,000*3/8 = $233,750
New Capital balance of Gomez = $240,000 - $70,000*1/8 = $231,250