Question

In: Accounting

Draw up an income statement and a balance sheet for NearPerfect for 2009 and 2010. The tax rate is 34%.

After-class Task #1

Financial Statements

Use the information for NearPerfect Co. to work the problems.

                                       2009               2010

Sales                          $1,145            $1,200

Depreciation                   128                 128

Cost of goods sold        450                 537

Other expenses             110                    98

Interest                              85                    96

Cash                                640                 735

Receivables                    912                 967

Notes payable                122                 103

Long-term debt           2,349              2,666

Net fixed assets          5,556              5,637

Accounts payable          664                 659

Dividends                        100                 110

Inventory                      1,440              1,489

  1. Draw up an income statement and a balance sheet for NearPerfect for 2009 and 2010. The tax rate is 34%.
  1. For 2010, calculate NearPerfect’s cash flow from assets, cash flow to bondholders, and cash flow to stockholders.

Solutions

Expert Solution


Related Solutions

1. Prepare the income statements and balance sheets for 2008 and 2009 assuming a 34% tax...
1. Prepare the income statements and balance sheets for 2008 and 2009 assuming a 34% tax rate. Also, assume a payout ratio of 51% and a retention ratio of 49% 2. Prepare the statement of cash flows for 2009 2008 2009 Ticket sales 3617.00 4043.00 Promotional Advertising 2893.00 3234.00 Fees for television 723.00 808.00 Depreciation 1038.00 1085.00 Team and game expense 2487.00 2675.00 Selling and promotional expense 141.00 213.00 Deferred compensation current portion 732.00 717.00 interest expense 485.00 579.00 cash...
Income Statement and Classified Balance sheet
    Harvey Specter started his own firm, Specter Co. on .July I, 2011. The list of different Account titles with respective balance  (each account has a normal balance) at September 30, 20l3 as follows                                        Specter Co.                                            List or Accounls                                                              ...
Analyze the Balance Sheet and Income Statement for ABC Company. Come up with 6 questions for...
Analyze the Balance Sheet and Income Statement for ABC Company. Come up with 6 questions for the client that you would like to dig deeper into based on the change from 2016 to 2017. For each of the 6 questions, list audit steps you would take to check for material misstatements and would you allow you to eventually sign off on the audit report. Balance Sheet 12/31/2017 and 12/31/2016 Assets Liabilities 12/31/2017 12/31/2016 12/31/2017 12/31/2016 Current Assets Current Liabilities Cash...
Analyzing, Forecast, and Interpret Income Statement and Balance Sheet Following are the income statement and balance...
Analyzing, Forecast, and Interpret Income Statement and Balance Sheet Following are the income statement and balance sheet of Whole Foods Market Inc. WHOLE FOODS MARKET INC. Consolidated Statement of Operations Fiscal Years Ended (in millions) Sept 25, 2016 Sept 27, 2015 Sales $15,724 $15,389 Cost of goods sold and occupancy costs 10,313 9,973 Gross profit 5,411 5,416 Selling, general and administrative expenses 4,477 4,472 Pre-opening expenses 64 67 Relocation, store closures and lease termination costs 13 16 Operating income 857...
Analyzing, Forecast, and Interpret Income Statement and Balance Sheet Following are the income statement and balance...
Analyzing, Forecast, and Interpret Income Statement and Balance Sheet Following are the income statement and balance sheet of Whole Foods Market Inc. WHOLE FOODS MARKET INC. Consolidated Statement of Operations Fiscal Years Ended (in millions) Sept 25, 2016 Sept 27, 2015 Sales $15,724 $15,389 Cost of goods sold and occupancy costs 10,313 9,973 Gross profit 5,411 5,416 Selling, general and administrative expenses 4,477 4,472 Pre-opening expenses 64 67 Relocation, store closures and lease termination costs 13 16 Operating income 857...
Please create a vertical and horizontal analysis of the following balance sheet. 2009 2010 Assets Current...
Please create a vertical and horizontal analysis of the following balance sheet. 2009 2010 Assets Current Asset Cash 3278 1844 Accounts Receivable 6954 11807 Inventory 17417 9628 Fixed Asset Plant & Equipment 144500 158700 Total Assets 172149 181979 Liabilities Current Liabilities Accounts Payables 9250 13446 Wages Payable 1110 650 Property & Tax Payables 3650 4124 Non-Current Liabilities Long-Term Debt 75800 92800 Owners' Equity 82339 70959 Total Liabilities 172149 181979
Use the following information for Taco Swell, Inc., (assume the tax rate is 34 percent): 2010...
Use the following information for Taco Swell, Inc., (assume the tax rate is 34 percent): 2010 2011 Sales $ 11,573 $ 12,936 Depreciation 1,661 1,736 Cost of goods sold 3,979 4,707 Other expenses 946 824 Interest 776 926 Cash 6,067 6,466 Accounts receivable 8,034 9,427 Short-term notes payable 1,171 1,147 Long-term debt 20,320 24,636 Net fixed assets 50,888 54,273 Accounts payable 4,384 4,644 Inventory 14,283 15,288 Dividends 1,411 1,618 Prepare a balance sheet of this company for 2010 and 2011....
Can you please form a balance sheet and income statement with the information: Start-up costs for...
Can you please form a balance sheet and income statement with the information: Start-up costs for the business will require a large amount of expenses. First a section of land will need to be purchased. This area is expected to be 500ft2. This is a sufficient quantity of space to build the warehouse where will growing will be undertaken. The warehouse will be 300ft2. This size means there will be enough room for all business activities such as growing, organizing...
Look up the most recent annual balance sheet and income statement for Apple (AAPL) and Tesla...
Look up the most recent annual balance sheet and income statement for Apple (AAPL) and Tesla (TSLA). Use Yahoo finance (finance.yahoo.com). It is a good resource for financial statements. Type in the company’s name or ticker and then click on Financials, then click on balance sheet and income statement. Make sure it is annual, not quarterly. Show your work for each ratio (the numerator and denominator). Don’t just give the answer. You do not need to attach the financial statements...
Cash Budget, Income Statement and Balance Sheet
The following information is available in the question attached:
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT