In: Accounting
Analyze the Balance Sheet and Income Statement for ABC Company. Come up with 6 questions for the client that you would like to dig deeper into based on the change from 2016 to 2017. For each of the 6 questions, list audit steps you would take to check for material misstatements and would you allow you to eventually sign off on the audit report.
Balance Sheet | |||||||
12/31/2017 and 12/31/2016 | |||||||
Assets | Liabilities | ||||||
12/31/2017 | 12/31/2016 | 12/31/2017 | 12/31/2016 | ||||
Current Assets | Current Liabilities | ||||||
Cash | 60,000 | 100,000 | Notes payable | 2,500 | 4,000 | ||
Petty Cash | 5,000 | 1,000 | Accounts payable | 50,000 | 80,000 | ||
Accounts Receivable - net | 40,000 | 65,000 | Wages payable | 35,000 | 42,000 | ||
Inventory | 10,000 | 12,000 | Interest payable | 3,000 | 3,200 | ||
Supplies | 3,000 | 2,500 | Taxes payable | 500 | 1,000 | ||
Prepaid Insurance | 12,000 | 4,500 | Unearned revenues | 1,500 | 1,300 | ||
Total current assets | 130,000 | 185,000 | Total current liabilities | 92,500 | 131,500 | ||
Property, plant and equipment | Long-term liabilities | ||||||
Land | 30,000 | 30,000 | Notes payable | 12,000 | 22,000 | ||
Land improvements | 4,500 | 4,000 | Bonds payable | 75,000 | 100,000 | ||
Buildings | 65,000 | 65,000 | Total long-term liabilities | 87,000 | 122,000 | ||
Equipment | 26,000 | 8,000 | |||||
Less: accumulated deprec | (25,000) | (20,000) | Total liabilities | 179,500 | 253,500 | ||
Prop, plant, and equip-net | 100,500 | 87,000 | |||||
Intangible assets | Stockholders' Equity | ||||||
Goodwill | 15,000 | 15,000 | Common Stock | 5,000 | 5,000 | ||
Trade names | 10,000 | 3,000 | Retained Earnings | 74,000 | 34,500 | ||
Total intangible assets | 25,000 | 18,000 | |||||
Total Stockholders' equity | 79,000 | 39,500 | |||||
Other assets | 3,000 | 3,000 | |||||
Total assets | 258,500 | 293,000 | Total liabilities and stockholders' equity | 258,500 | 293,000 |
Income Statement | ||||
For the Twelve Months Ended 12/31/17 and 12/31/16 | ||||
2017 | 2016 | |||
Revenues and Gains | ||||
Sales revenues | 120,000 | 150,000 | ||
Interest revenues | 1,000 | 1,500 | ||
Gain on sale of assets | 15,000 | 2,000 | ||
Total revenue and gains | 136,000 | 153,500 | ||
Expenses and losses | ||||
Cost of goods sold | 32,000 | 40,000 | ||
Office supplies expense | 30,000 | 10,000 | ||
Maintenance expense | 10,000 | 20,000 | ||
Depreciation expense | 5,000 | 3,000 | ||
Office equipment expense | 15,000 | 25,000 | ||
Advertising expense | 3,000 | 2,500 | ||
Interest expense | 5,000 | 5,800 | ||
Loss from lawsuit | 20,000 | 2,000 | ||
Total expenses and losses | 120,000 | 108,300 | ||
Net Income | 256,000 | 261,800 | ||
Capitalization threshold = $5,000 + |
Audit questions to ask ABC companies Management for analysis -
1. Nature of company and various types of revenue it is generating. List of various locations it is operating from.
2.Any merger/acquisition/sale /disposal of investment / unit/subsidiary.
3.Crediors and debtors ageing for year 2016 and 2017 to check creditability and liquidity position of company.
4. Any specific reason for increase in net income ratio by 10% as compared to previous yera - 2016.
5.Resons for Increase in office supplies expenses by 200% during year 2017 as compared to 2016. Further Bifurcation of Office supplies expenses to understand nature.
6.Goodwill valuation method followed by company. Any impariement done to goodwill balance.
7.Any leasehold agreement endered by Company or assets given on lease to check lease accounting.
Audit steps to check material misstatement :
I would allow to signoff the audit report once all procedure relating to audit and confirmations and analysis is done and which gives us assurance that there is not material misstatement.