Question
In: Accounting
Please create a vertical and horizontal analysis of the following balance sheet. 2009 2010 Assets Current...
Please create a vertical and horizontal analysis of the following balance sheet.
| 2009 | 2010 | |
| Assets | ||
| Current Asset | ||
| Cash | 3278 | 1844 |
| Accounts Receivable | 6954 | 11807 |
| Inventory | 17417 | 9628 |
| Fixed Asset | ||
| Plant & Equipment | 144500 | 158700 |
| Total Assets | 172149 | 181979 |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payables | 9250 | 13446 |
| Wages Payable | 1110 | 650 |
| Property & Tax Payables | 3650 | 4124 |
| Non-Current Liabilities | ||
| Long-Term Debt | 75800 | 92800 |
| Owners' Equity | 82339 | 70959 |
| Total Liabilities | 172149 | 181979 |
Solutions
Expert Solution
Solution :
| Horizental Analysis - Balance Sheet | ||||
| Particulars | 2010 | 2009 | Increase (Decrease) | % change from 2009 |
| Assets: | ||||
| Current Assets: | ||||
| Cash | $1,844.00 | $3,278.00 | -$1,434.00 | -43.75% |
| Accounts receivables | $11,807.00 | $6,954.00 | $4,853.00 | 69.79% |
| Inventory | $9,628.00 | $17,417.00 | -$7,789.00 | -44.72% |
| Fixed Assets: | ||||
| Plant & Equipment | $158,700.00 | $144,500.00 | $14,200.00 | 9.83% |
| Total Assets | $181,979.00 | $172,149.00 | $9,830.00 | 5.71% |
| Liabilities: | ||||
| Current liabilities: | ||||
| Accounts Payable | $13,446.00 | $9,250.00 | $4,196.00 | 45.36% |
| Wages Payable | $650.00 | $1,110.00 | -$460.00 | -41.44% |
| Property and tax payables | $4,124.00 | $3,650.00 | $474.00 | 12.99% |
| Non Current Liabilities: | ||||
| Long term debt | $92,800.00 | $75,800.00 | $17,000.00 | 22.43% |
| Owner's Equity | $70,959.00 | $82,339.00 | -$11,380.00 | -13.82% |
| Total Liabilities | $181,979.00 | $172,149.00 | $9,830.00 | 5.71% |
| Vertical Analysis - Balance Sheet | ||||
| Particulars | 2010 | Percent - 2010 | 2009 | Percentage - 2009 |
| Assets: | ||||
| Current Assets: | ||||
| Cash | $1,844.00 | 1.01% | $3,278.00 | 1.90% |
| Accounts receivables | $11,807.00 | 6.49% | $6,954.00 | 4.04% |
| Inventory | $9,628.00 | 5.29% | $17,417.00 | 10.12% |
| Fixed Assets: | 0.00% | |||
| Plant & Equipment | $158,700.00 | 87.21% | $144,500.00 | 83.94% |
| Total Assets | $181,979.00 | 100.00% | $172,149.00 | 100.00% |
| Liabilities: | ||||
| Current liabilities: | ||||
| Accounts Payable | $13,446.00 | 7.39% | $9,250.00 | 5.37% |
| Wages Payable | $650.00 | 0.36% | $1,110.00 | 0.64% |
| Property and tax payables | $4,124.00 | 2.27% | $3,650.00 | 2.12% |
| Non Current Liabilities: | ||||
| Long term debt | $92,800.00 | 50.99% | $75,800.00 | 44.03% |
| Owner's Equity | $70,959.00 | 38.99% | $82,339.00 | 47.83% |
| Total Liabilities | $181,979.00 | 100.00% | $172,149.00 | 100.00% |
ekkarill92 answered 2 years agoRelated Solutions
Balance Sheet Horizontal and Vertical Analysis 2018 2019 Horizontal Vertical Cash 28,421 1,274 -95.52% 0.13% AR...
Balance Sheet Horizontal and Vertical Analysis
2018
2019
Horizontal
Vertical
Cash
28,421
1,274
-95.52%
0.13%
AR
225,019
333,558
48.24%
34.00%
Inventory
319,887
321,006
0.35%
32.72%
Prepaid Insurance
3,500
3,750
7.14%
0.38%
Total Current Assets
576,827
659,588
14.35%
67.23%
Equipment
385,000
385,000
0.00%
39.24%
Less: Acc. Dep.
21,150
63,450
200.00%
6.47%
Net Fixed Assets
363,850
321,550
-11.63%
32.77%
Total Assets
940,677
981,138
4.30%
100.00%
Accts Payable
331,822
401,693
21.06%
40.94%
W&P Taxes Payable
25,889
26,145
0.99%
2.66%
ST Portion MP
21,014...
Make a Horizontal and Vertical analysis of SBUX balance sheet with four years of camparative data...
Make a Horizontal and Vertical analysis of SBUX balance sheet
with four years of camparative data from Yahoo Finance If you can
only answer one then please answer the Verical analysis
Starbucks Corporation (SBUX)
Balance Sheet
For the year ended Sept 30
Breakdown
TTM
9/30/2019
9/30/2018
9/30/2017
Total Revenue
24061900
26508600
24719500
22386800
Cost of Revenue
18647800
19020500
17367700
15531500
Gross Profit
5414100
7488100
7351800
6855300
Operating Expense
3534000
3572400
3545300
2958500
Operating Income
1880100
3915700
3806500
3896800
Net...
Complete the following Balance Sheet ASSETS Current Assets Cash
Complete the following Balance
Sheet
ASSETS
Current
Assets
Cash
$ 250,000
Accounts
Receivable
($_________
less allowance for Doubtful
Accounts)
$1,320,000
Inventory
$1,410,000
Total Current
Assets
$_________
Land
$_________
Plant &
Equipment ($2,800,000 less
Accumulated Depreciation
________)
$2,110,000
TOTAL
ASSETS
$5,390,000
LIABILITIES AND
STOCKHOLDERS EQUITY
Current
Liabilities
Accounts
Payable
$ 620,000
Notes
Payable to
banks
$ 130,000
Accrued
Wages
$________
Total...
Please create a horizontal and vertical analysis Jane Doe CORPORATION CONSOLIDATED STATEMENTS OF EARNINGS (in millions,...
Please create a horizontal and vertical
analysis
Jane Doe CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(in millions, except per share data)
Sep 30,
Oct 1,
Fiscal Year Ended
2018
2017
Net revenues:
Company-operated stores
$ 19,690.30
$ 17,650.70
Licensed stores
2,652.20
2,355.00
Other
2,377.00
2,381.10
Total net revenues
24,719.50
22,386.80
Cost of sales including occupancy costs
10,174.50
9,034.30
Store operating expenses
7,193.20
6,493.30
Other operating expenses
539.30
500.30
Depreciation and amortization expenses
1,247.00
1,011.40
General and administrative expenses
1,759.00
1,450.70
Restructuring...
Q: Please review the Income Statement and Balance Sheet Prepare the following analysis: 1) Calculate Horizontal...
Q:
Please review the
Income Statement and Balance Sheet
Prepare the following
analysis:
1)
Calculate Horizontal (Trend) Analysis of the Income
Statement and Balance Sheet
2)
Calculate Vertical (Common Size) Analysis of the
Income Statement and Balance Sheet
3)
Calculate the Liquidity Ratios only for COSTCO for the most
recent (newest) year with a brief explanation of what each reveals
to management
COSTCO WHOLESALE
CORPORATION
CONSOLIDATED BALANCE
SHEET
(amounts in millions)
ASSETS
CURRENT ASSETS
August 31, 2016
August 31, 2015...
Following is the current balance sheet for a local partnership of doctors:Cash and current assets $...
Following is the current balance sheet for a local partnership
of doctors:Cash and current assets $ 78,000 Liabilities $ 82,000
Land 242,000 A, capital 62,000 Building and equipment (net) 200,000
B, capital 82,000 C, capital 132,000 D, capital 162,000 Totals $
520,000 Totals $ 520,000 The following questions represent
independent situations: E is going to invest enough money in this
partnership to receive a 25 percent interest. No goodwill or bonus
is to be recorded. How much should E invest?...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...
Prepare a horizontal analysis of both the balance sheet and
income statement.
Prepare a horizontal analysis of the balance sheet. (Negative
answers should be indicated by a minus sign. Round your answers to
1 decimal place. (i.e., .234 should be entered as 23.4).)
ADAMS COMPANY
Horizontal Analysis of Balance
Sheets
2019
2018
Percentage Change
Assets
Current assets
Cash
$16,700
$12,100
%
Marketable securities
20,200
7,400
Accounts receivable (net)
54,900
47,600
Inventories
135,200
144,500
Prepaid items
25,000
10,500
Total current assets...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...
Prepare a horizontal analysis of both the balance sheet and
income statement.
Prepare a horizontal analysis of the balance sheet. (Negative
answers should be indicated by a minus sign. Round your answers to
1 decimal place. (i.e., .234 should be entered as 23.4).)
BAIRD COMPANY
Horizontal Analysis of Balance
Sheets
2019
2018
Percentage Change
Assets
Current assets
Cash
$17,600
$12,200
%
Marketable securities
21,000
6,200
Accounts receivable (net)
54,700
46,800
Inventories
136,500
143,300
Prepaid items
26,500
11,800
Total current assets...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...
Prepare a horizontal analysis of both the balance sheet and
income statement.
Prepare a horizontal analysis of the balance sheet. (Negative
answers should be indicated by a minus sign. Round your answers to
1 decimal place. (i.e., .234 should be entered as 23.4).)
THORNTON COMPANY
Horizontal Analysis of Balance
Sheets
2019
2018
Percentage Change
Assets
Current assets
Cash
$16,700
$12,200
%
Marketable securities
21,300
7,500
Accounts receivable (net)
54,100
46,500
Inventories
136,100
144,600
Prepaid items
26,300
10,400
Total current assets...
a. Please Give a Horizontal Analysis for CVS and Walgreens CVS Balance Sheet All numbers in...
a. Please Give a Horizontal Analysis for CVS and
Walgreens
CVS
Balance Sheet
All numbers in thousands
Period Ending
12/31/2017
12/31/2016
12/31/2015
Current Assets
Cash And Cash Equivalents
1,696,000
3,371,000
2,459,000
Short Term Investments
111,000
87,000
88,000
Net Receivables
13,181,000
12,164,000
11,888,000
Inventory
15,296,000
14,760,000
14,001,000
Other Current Assets
945,000
660,000
722,000
Total Current Assets
31,229,000
31,042,000
29,158,000
Long Term Investments
-
-
-
Property Plant and Equipment
10,292,000
10,175,000
9,855,000
Goodwill
38,451,000
38,249,000
38,106,000
Intangible Assets
13,630,000
13,511,000
13,878,000...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- 3) You are rolling a 12 sided die 8 times. a) What is the size for...
- explain the difference between quantitative and qualitative research strategies. Provide an example of a crime based...
- use postorder and inorder tree traversals to make preorder traversal. #!/usr/bin/env python3 # encoding: UTF-8 """Turning...
- 1. Write an if-else statement to describe an object. Print "Balloon" if isBalloon is true and...
- An investor is considering purchasing a Treasury bond with a 20 year maturity, an 8% coupon...
- Write a program that copies the contents of one file to a destination file. This program...
- how to conduct a marketing mix for 3d crest white strips
ADVERTISEMENT