In: Accounting
| 
 Income Statement For the period ending January31, 2019.  | 
|
| 
 Sale A  | 
$12,500 | 
| 
 Sale B  | 
$11,500 | 
| 
 Sale C  | 
$11,000 | 
| 
 Fees income  | 
$72,000 | 
| 
 Rental Income  | 
$50,000 | 
| 
 Rent Expense  | 
$6,000 | 
| 
 Insurance Expense  | 
$9,500 | 
| 
 Salary Expense  | 
$4,000 | 
| 
 Tel Expenses  | 
$700 | 
| 
 Advertising Expenses  | 
$4,500 | 
| Net Income | $132,300 | 
| Equity Statement | |
| For the period ending January31, 2019. | |
| Add: | |
| Capital contribution/ Investment | $7,600 | 
| Net Income | $132,300 | 
| Sub Total | $139,900 | 
| Deduct: | |
| Withdrawls | $8,000 | 
| $131,900 | 
| 
 Balance Sheet For the period ending January31, 2019.  | 
|
| Assets | Amounts | 
| 
 Cash  | 
$118,200 | 
| 
 Accounts receivable  | 
$300 | 
| 
 Office supplies  | 
$11,400 | 
| 
 Office equipment  | 
$6,000 | 
| 
 Land  | 
$30,000 | 
| Total | $165,900 | 
| Liabilities | |
| 
 Withdrawals  | 
$8,000 | 
| 
 Accounts Payable  | 
$30,000 | 
| 
 Salary payable  | 
$4,000 | 
| Total | $42,000 | 
| Stockholder's equity | |
| 
 Capital  | 
$7,600 | 
| Total | $7,600 |