In: Accounting
Income Statement For the period ending January31, 2019. |
|
Sale A |
$12,500 |
Sale B |
$11,500 |
Sale C |
$11,000 |
Fees income |
$72,000 |
Rental Income |
$50,000 |
Rent Expense |
$6,000 |
Insurance Expense |
$9,500 |
Salary Expense |
$4,000 |
Tel Expenses |
$700 |
Advertising Expenses |
$4,500 |
Net Income | $132,300 |
Equity Statement | |
For the period ending January31, 2019. | |
Add: | |
Capital contribution/ Investment | $7,600 |
Net Income | $132,300 |
Sub Total | $139,900 |
Deduct: | |
Withdrawls | $8,000 |
$131,900 |
Balance Sheet For the period ending January31, 2019. |
|
Assets | Amounts |
Cash |
$118,200 |
Accounts receivable |
$300 |
Office supplies |
$11,400 |
Office equipment |
$6,000 |
Land |
$30,000 |
Total | $165,900 |
Liabilities | |
Withdrawals |
$8,000 |
Accounts Payable |
$30,000 |
Salary payable |
$4,000 |
Total | $42,000 |
Stockholder's equity | |
Capital |
$7,600 |
Total | $7,600 |