In: Accounting
|
Income Statement For the period ending January31, 2019. |
|
|
Sale A |
$12,500 |
|
Sale B |
$11,500 |
|
Sale C |
$11,000 |
|
Fees income |
$72,000 |
|
Rental Income |
$50,000 |
|
Rent Expense |
$6,000 |
|
Insurance Expense |
$9,500 |
|
Salary Expense |
$4,000 |
|
Tel Expenses |
$700 |
|
Advertising Expenses |
$4,500 |
| Net Income | $132,300 |
| Equity Statement | |
| For the period ending January31, 2019. | |
| Add: | |
| Capital contribution/ Investment | $7,600 |
| Net Income | $132,300 |
| Sub Total | $139,900 |
| Deduct: | |
| Withdrawls | $8,000 |
| $131,900 |
|
Balance Sheet For the period ending January31, 2019. |
|
| Assets | Amounts |
|
Cash |
$118,200 |
|
Accounts receivable |
$300 |
|
Office supplies |
$11,400 |
|
Office equipment |
$6,000 |
|
Land |
$30,000 |
| Total | $165,900 |
| Liabilities | |
|
Withdrawals |
$8,000 |
|
Accounts Payable |
$30,000 |
|
Salary payable |
$4,000 |
| Total | $42,000 |
| Stockholder's equity | |
|
Capital |
$7,600 |
| Total | $7,600 |