In: Accounting
Washington Corp. (WC) has the capacity to produce 20,000 fax machines per year. WC currently produces and sells 14,000 units per year. The fax machines normally sell for $200 each. Modem Products has offered to buy 4,000 fax machines from WC for $100 each. Unit-level costs associated with manufacturing the fax machines are $50 each for direct labor, $30 each for unit direct materials, and $10 each for unit variable overhead cost. Allocated product-level cost are $12 each and allocated facility-sustaining costs are $16.2 each. Should WC accept the special offer?
a. |
Reject, profit will decrease by 10,000 if WC accepted this special order. |
|
b. |
Accept, profit will increase by 440,000 if WC accepted this special order. |
|
c. |
Reject, profit will decrease by 40,000 if WC accepted this special order. |
|
d. |
Accept, profit will increase by 40,000 if WC accepted this special order. |
Ans: Accept, profit will increase by 40,000 if WC accepted this special order | ||||
Capacity of Production (in units) | 20,000 | |||
current production (in units) | 14,000 | |||
Rate ($) | 200 | |||
if accepted the offer | if not accepted the offer | |||
Purchase offer (Units) | 4,000 | 0 | ||
Normal sales (Units) | 14,000 | 14,000.00 | ||
Revenue ($) | 14000*200+4000*100 | 32,00,000 | 14000*200 | 28,00,000 |
Cost of sales : | ||||
Labour | 50 | 50.00 | ||
Material Cost | 30 | 30.00 | ||
Variable Overhead | 10 | 10.00 | ||
Variable Cost per unit | 90 | 90 | ||
Total Variable Cost in $ (A) | 90*18,000 units | 16,20,000 | 90*14,000 units | 12,60,000.00 |
Fixed cost | ||||
Allocated product level cost | 12 | 12 | ||
Allocated facility sustaining costs | 16.2 | 16.2 | ||
Fixed Cost Per unit | 28.2 | 28.2 | ||
Total Fixed Cost in $ (B) | 28.2* 20,000 units | 5,64,000 | 28.2* 20,000 units | 5,64,000 |
Total Cost (A+B) | 21,84,000 | 18,24,000.00 | ||
Profit if accepted the offer ( Revenue - Total Cost) | 10,16,000 | 9,76,000.00 | ||
Profit increased by ( in $) | 10,16,000-9,76,000 | 40,000 |