In: Accounting
Carlsbad Enterprises has a capacity to produce 400,000 computer cases per year. The company is currently producing and selling 320,000 cases per year at a selling price of $399 per case. The cost of producing and selling one case follows: |
Variable manufacturing costs | $ | 163 | |
Fixed manufacturing costs | 42 | ||
Variable selling and administrative costs | 80 | ||
Fixed selling and administrative costs | 21 | ||
Total costs | $ | 306 | |
The company has received a special order for 30,000 cases at a
price of $250 per case. |
Selling price per case | $ | 250 | |
Variable manufacturing costs | 163 | ||
Fixed manufacturing costs | 42 | ||
Variable selling and administrative costs | 52 | ||
Fixed selling and administrative costs | 21 | ||
Net loss per case | $ | (28 | ) |
Required: |
a. | Compute the differential profit/loss if the order is accepted.(Enter your answers in thousands of dollars.) |
status quo 320000 units |
alternative 350000 units | difference | higher/lower/none | |
sales revenue | ||||
variable costs: | ||||
manufacturing | ||||
selling and admin | ||||
contribution margin | ||||
fixed cost | ||||
operating profit |
b. |
From an operating profit perspective for the current year, do you agree with the decision to reject the special order? |
||||
|
Sales revenue | 399 | 250 |
Variable manufacturing costs | 163 | 163 |
236 | 87 | |
Fixed manufacturing cost | 42 | 0 |
194 | 87 | |
variable selling & Distribution exp | 80 | 52 |
114 | 35 | |
Fixed selling & Distribution | 21 | 0 |
Net profit per unit | 93 | 35 |
status quo | alternative | Difference | |
Particulars/Units | 320000 | 350000 | 30000 |
Sales revenue | 127680000 | 135180000 | 7500000 |
Variable manufacturing costs | 52160000 | 57050000 | 4890000 |
75520000 | 78130000 | 2610000 | |
Fixed manufacturing cost | 13440000 | 13440000 | 0 |
62080000 | 64690000 | 2610000 | |
variable selling & Distribution exp | 25600000 | 27160000 | 1560000 |
36480000 | 37530000 | 1050000 | |
Fixed selling & Distribution | 6720000 | 6720000 | 0 |
Net profit | 29760000 | 30810000 | 1050000 |
b)Yes, the order should be accepted from an operating profit perspective for the current year.
As fixed cost remains same at any given level of production it should be ignored while evaluating additional unit cost of production.