Question

In: Finance

Happy Hospital has the following financial statements: Happy Hospital Statement of Financial Position As of December...

Happy Hospital has the following financial statements:

Happy Hospital
Statement of Financial Position
As of December 31, 2018
Assets
Current Assets
Cash and Cash Equivalents $      804,331
Patients Receivable, Net of Allowances for Uncollectibles 9,937,932
Inventory       1,234,344
Prepaid Expenses and Other Assets          504,329
Total Current Assets     12,480,936
Assets Limited as to Use     55,732,204
Investments 11,639,529
Property and Equipment, Net     16,347,859
Prepaid Pension Asset          296,797
Total Assets $ 96,497,325
Liabilities and Net Assets
Current Liabilities
Accounts Payable and Accrued Expenses $   1,601,308
Accrued Compensation and Amounts Withheld       2,399,365
Current Portion of Estimated Third-Party Settlements          322,161
Total Current Liabilities       4,322,834
Estimated Third-Party Settlements, Less Current Portion       3,697,939
Total Liabilities       8,020,773
Net Assets
Without Donor Restrictions     77,478,008
With Donor Restrictions    10,998,544
Total Net Assets    88,476,552
Total Liabilities and Net Assets $ 96,497,325
Happy Hospital
Operating Statement
For the Year Ending December 31, 2018
Revenues without Donor Restrictions
Net Patient Service Revenue $47,632,591
Other Operating Revenue 4,569,710
Total Operating Revenues 52,202,301
Expenses
Wages 45,076,683
Insurance 2,024,899
Inventory 1,053,367
Depreciation 2,421,597
Provision for Uncollectible Accounts 2,237,701
Total Expenses 52,814,247
(Loss) from Operations Before Adjustments (611,946)
Pension Expense in Excess of Plan Contribution (451,432)
Adjustments to Prior Year Third-Party Payer Settlements 1,360,937
Operating (Loss) Income 297,559
Nonoperating Gains
Investment Income 96,280
Unrestricted Gifts and Bequests 43,152
Other Miscellaneous Income 12,300
Nonoperating Gains 151,732
Excess of Revnues and Gains Over Expenses 449,291
Changes in Net Unrealized Gain on Investments 31,704
Increases in Net Assets without Donor Restrictions $480,995

Using the information given above, calculate the following ratios:

[Round your numbers to TWO decimal places]

(A) Return on Equity:


(B) Total Margin:


(C) Total Asset Turnover: .


(D) Equity Multiplier:

Solutions

Expert Solution

A) ROE= Net Income/ stake holders equity

            = (Total revenue- Total expenses) / (Total assets - Total liabilities)

            = (52,202,301- 52,814,247) / (964597325-8020773)

             = -6,11,946 / 8,84,76,552

            = -0.006

I have considered only operating revenue and expenses in the calculation.since net income is -ve the ROE is also -ve.

B) Total Margin= Excess Revenues over Expenses/Total Revenue) x 100

                       =(449,291 /52,202,301)*100

                        =0.86

c) Total asset turnover= total sales/ total assets

                                 = 52,202,301/96,497,325

                                  =0.54

D) Equity Multiplier- Total Assets/ share holders equity

                                 = 96497325 / (964597325-8020773)

                                 =1.091


Related Solutions

On 31 December 20X7, a company has the following bond on the statement of financial position:...
On 31 December 20X7, a company has the following bond on the statement of financial position:   Bond payable, 7%, interest due semi-annually on 31 Dec.         and 30 June; maturity date, 30 June 20X11 $ 8,200,000       Premium on bonds payable 68,880     $ 8,268,880     On 28 February 20X8, 20% of the bond was retired for $1,804,000 plus accrued interest to 28 February. Interest was paid on this date only for the portion of the bonds that were retired. Premium amortization was recorded...
Prepare an income statement for December 2020 and a classified statement of financial position at December...
Prepare an income statement for December 2020 and a classified statement of financial position at December 31, 2020. On December 1, 2020, Cambridge Printers had the account balances shown below. Debit Credit Cash £ 4,650 Accumulated Depreciation – Equipment £ 1,500 Accounts Receivable 3,900 Accounts Payable 3,000 Inventory 1,950 (3,000 x £0.65) Owner’s Capital 27,000 Equipment 21,000 £ 31,500 £ 31,500 The following transactions occurred during December. December 3: Purchased 4,000 units of inventory on account at a cost of...
1.1 Which of the following statements regarding The Statement of Financial Position is true? A The...
1.1 Which of the following statements regarding The Statement of Financial Position is true? A The Statement of Financial Position reflects the financial position of an enterprise for the entire financial period being reported. B The Statement of Financial Position reflects the financial position of an enterprise only on a specific date C The Statement of Financial Position is a measure of the profit or loss that the enterprise has made over a certain period, usually one year D The...
QUESTION 2 (25 MARKS) The following are the statements of financial position as at 31 December...
QUESTION 2 The following are the statements of financial position as at 31 December 2019 Keris RM'000 Tombak RM'000 Meriam RM'000 Ordinary share capital 14400 8000 1280 Retained profit 480 576 400 Profit for the year 960 512 1120 Dividend paid (160) Loan from tombak 320 Overdraft 160 288 Traade payables 560 192 160 16560 9568 3120 Land 1280 3360 1424 Building 2880 3200 960 Plant and machinery 3440 1440 512 Investment in tombak 7200 Investment in Meriam 1600 Loan...
The following are the statements of financial position as at 31 December 2019 Keris Tombak Meriam...
The following are the statements of financial position as at 31 December 2019 Keris Tombak Meriam RM ‘000 RM ‘000 RM ‘000 Ordinary share capital 14,400 8,000 1280 Retained Profit 480 576 400 Profit for the year 960 512 1120 Dividend Paid (160) Loan from Tombak 320 Overdraft 160 288 Trade Payables 560 192 160 16,560 9,568 3,120 Land 1,280 3,360 1,424 Building 2880 3200 960 Plant and machinery 3440 1440 512 Investment in Tombak 7200 Investment in Meriam 1,600...
The statement of financial position is one of the major financial statements published by companies. It...
The statement of financial position is one of the major financial statements published by companies. It reports the company's assets, liabilities and equity at a specific point in time. (a) Describe the terms assets, liabilities and equity. Are these terms related? If so, how? (b) For each of the terms (i.e. assets, liabilities and equity) provide one (1) example. Justify your choice.
The statement of financial position is one of the major financial statements published by companies. It...
The statement of financial position is one of the major financial statements published by companies. It reports the company's assets, liabilities and equity at a specific point in time. Required: (a) Describe the terms assets, liabilities and equity. Are these terms related? If so, how? (b) For each of the terms (i.e. assets, liabilities and equity) provide one (1) example. Justify your choice.
Question 6 The following are selected statement of financial position accounts of Concord Ltd. at December...
Question 6 The following are selected statement of financial position accounts of Concord Ltd. at December 31, 2019 and 2020, and the increases or decreases in each account from 2019 to 2020. Also presented is the selected income statement and other information for the year ended December 31, 2020. Statement of Financial Position (selected accounts) Assets 2020 2019 Increase (Decrease) Accounts receivable $84,600 $73,400 $11,200 FV-NI investments 39,750 49,800 (10,050 ) Property, plant, and equipment 180,200 148,100 32,100 Accumulated depreciation...
The following information is available for Ziyana: Statement of Financial Position at 31st December 2016 2015...
The following information is available for Ziyana: Statement of Financial Position at 31st December 2016 2015 Assets Non-current assets Cost/valuation 11000000 8000000 Acc Depn -5600000 -4800000 Carrying amount 5400000 3200000 Current Assets Inventories 3400000 3800000 Receivables 3800000 2900000 Cash at bank 400000 7600000 100000 6800000 Current liabilities Trade payables 3700000 3200000 Tax 700000 -4400000 600000 -3800000 Non-current Liablities 10% Loan notes -3000000 -2000000 5600000 4200000 Equity and liabilities Equity Ordinary share capital 1000000 1000000 Revaluation surplus 1500000 1000000 Retained earnings...
The following statement of financial position was prepared by Peter Quill, bookkeeper for Nova Corp.at December...
The following statement of financial position was prepared by Peter Quill, bookkeeper for Nova Corp.at December 31, 2018. Nova Corp. Statement of Financial Position December 31, 2018                 Cash                                                       $ 90,000                      Accounts payable                                                                       $ 75,000 Accounts receivable (net)              52,200 Long-term liabilities             110,000 Inventories                                      57,000 Shareholders’ equity           208,500 Investments                                    76,300 Equipment (net)                             86,000 Patents                                             32,000                                                                                $393,500                     $393,500 The following additional information is provided: - “Cash” includes prepaid insurance of $9,400; as...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT