In: Accounting
QUESTION 2
The following are the statements of financial position as at 31
December 2019
Keris RM'000 |
Tombak RM'000 |
Meriam RM'000 |
|
Ordinary share capital | 14400 | 8000 | 1280 |
Retained profit | 480 | 576 | 400 |
Profit for the year | 960 | 512 | 1120 |
Dividend paid | (160) | ||
Loan from tombak | 320 | ||
Overdraft | 160 | 288 | |
Traade payables | 560 | 192 | 160 |
16560 | 9568 | 3120 | |
Land | 1280 | 3360 | 1424 |
Building | 2880 | 3200 | 960 |
Plant and machinery | 3440 | 1440 | 512 |
Investment in tombak | 7200 | ||
Investment in Meriam | 1600 | ||
Loan to meriam | 384 | ||
Trade receivables | 48 | 448 | 64 |
Inventories | 64 | 256 | 96 |
Bank | 48 | 480 | 64 |
16560 | 9568 | 3120 |
Additional information:
1. Keris acquired 1,500,000 of the issued share capital Tombak on 1
January 2016 when
Tombak’s retained profit had a negative balance of RM320,000. The
carrying value of
Tombak’s assets reflected fair value except for building which the
fair value was in
excess of the carrying amount of RM1,440,000. The remaining life of
the building was
25 years.
ACCT2131/June2020 Page 4 of 8
2. Keris acquired 640,000 of the issued share capital of Meriam on
1 April 2019. The
carrying value of its assets reflected fair value except for land
which fair value was
RM480,000 in excess of the carrying amount. Meriam paid a dividend
of RM160,000 in
March 2019.
3. During the year, Keris sold plant of carrying amount RM480,000
for RM800,000 to
Tombak. Plant is depreciated at 20% on cost, with a full year’s
provision in the year of
acquisition.
4. Meriam sold inventory to Keris in the post-acquisition period.
Intra-group profit in the
closing inventory was RM8,000.
5. On 1 July 2019, Tombak gave a 10% loan to Meriam. It gave a
further RM64,000 on
30 December 2019 which has not been recognized by Meriam. Meriam
has not accrued
the interest on the loan.
Required:
Prepare the consolidated statement of financial position of Keris
Group as at 31 December
2019. Show all relevant workings.
(CLO3:PLO3:C4)