Question

In: Finance

ABC is considering purchasing a smaller chain, XYZ software. ABC’s financial analysts project that the merger...

ABC is considering purchasing a smaller chain, XYZ software. ABC’s financial analysts project that the merger will result in incremental net cash flows of $5.5 million in Year 1, $6.5 million in Year 2, $8.5 million in Year 3, and $15.5 million in year 4. Interest tax savings after the merger are estimated to be $1.8 million for each of the next 4 years. The expected cost of capital will be 10.5%, and the company expects to experience a normal growth of 6% starting at the beginning of the fifth year. XYZ’s outstanding debt is estimated to be $40 million, and the post-merger beta is estimated to be 1.50. The risk-free rate is 3.5 percent, and the market returns are 10 percent. What is the value of XYZ Software to ABC software? in excel spreadsheet please

Solutions

Expert Solution


Related Solutions

A regional restaurant chain, Club Finance Rocks (CFR), is considering purchasing a smaller chain, AccountingIsOkToo Sandwiches...
A regional restaurant chain, Club Finance Rocks (CFR), is considering purchasing a smaller chain, AccountingIsOkToo Sandwiches (AIOT). The following post-merger data for the AIOT is projected. The values below are in millions. After the fourth year, the free cash flows and the tax shields will both grow at a constant rate of 4%. AIOT has $50 million of debt and $60 million of non-operating assets. Current stock price of the AIOT is $16 per share, with 12 million shares outstanding....
ABC Corporation is considering an acquisition of XYZ. XYZ has a capital structure of 40% debt...
ABC Corporation is considering an acquisition of XYZ. XYZ has a capital structure of 40% debt and 60% equity, with a current book value of $20 million in assets. XYZ’s pre-merger beta is 1.46 and is not likely to be altered as a result of the proposed merger. ABC’s pre-merger beta is 1.12, and both it and XYZ face a 35% tax rate. ABC’s capital structure is 50% debt and 50% equity, and it has $24 million in total assets....
On August 15, 2014 XYZ Inc. made an investment by purchasing a call option on ABC...
On August 15, 2014 XYZ Inc. made an investment by purchasing a call option on ABC Inc common shares for $360. The notional value of the call option is 400 shares and the option price is $40 (Market price of ABC is $40). The option expires on 1/31/15. The following data applies with respect to the call option. Date                                    Market Price of ABC Shares                  Time Value of Call Option 9/30/14                                             $48/share                                                         $180 12/31/14                                           $46/share                                                         $65 1/15/15                                             $47/share                                                         $30 Prepare journal...
Two companies, ABC and XYZ, are considering entering into a swap. Company ABC can borrow at...
Two companies, ABC and XYZ, are considering entering into a swap. Company ABC can borrow at a fixed rate of 8.1% or, alternatively LIBOP + 1.3%. Company XYZ faces a fixed rate of 7.5% and a floating rate of LIBOR + 0.3%. a) Suppose that company ABC wants a floating rate loan, while company XYZ wants a fixed rate loan. Is there a basis for a swap? If so, set up the swap under the assumption that interest rate savings...
ABC Ltd has gained control of XYZ Ltd by purchasing 80% of the share capital, while...
ABC Ltd has gained control of XYZ Ltd by purchasing 80% of the share capital, while only gaining some significant influence over Wan Ltd due to only holding a 20% share of the capital. Your Financial Controller has asked you to evaluate critically the differences between control and significant influence relating to the consolidation of financial statements and explain how a company may still control another entity even though it may not own a majority of the ordinary shares.
Company XYZ is considering project A. Project A requires an initial investment of $75,000.
Company XYZ is considering project A. Project A requires an initial investment of $75,000. It generates $35,000 each year for the coming 3 years. What is the discounted payback period for this project if the proper discount rate is 18%?
Great Lakes Inc., a regional medical group practice, is considering purchasing a smaller group practice, Eastern...
Great Lakes Inc., a regional medical group practice, is considering purchasing a smaller group practice, Eastern Physicians, which has $20 million of debt at a cost of 8 percent. Great Lakes' analysts project that the merger will result in free operating cash flows of $2 million in Year 1, $4 million in Year 2, $5 million in Year 3, and $117 million in Year 4. (The Year 4 cash flow includes a terminal value of $107 million.) The acquisition would...
XYZ Company is considering purchasing a piece of equipment costing $400,000. It has a useful life...
XYZ Company is considering purchasing a piece of equipment costing $400,000. It has a useful life of 4years and will be depreciated straight-line to zero, after which it will be scrapped for $30,000. This piece of equipment will save $150,000 per year in pretax operating costs during its useful life but requires an initial investment in NWC of $36,000. XYZ Company has a 21% tax rate and a required rate of return of 12% What is the annual Operating Cash...
XYZ company is considering investing in Project Q or Project U. Project Q generates the following...
XYZ company is considering investing in Project Q or Project U. Project Q generates the following cash flows: year “zero” = 281 dollars (outflow); year 1 = 211 dollars (inflow); year 2 = 330 dollars (inflow); year 3 = 318 dollars (inflow); year 4 = 196 dollars (inflow). Project U generates the following cash flows: year “zero” = 230 dollars (outflow); year 1 = 150 dollars (inflow); year 2 = 105 dollars (inflow); year 3 = 201 dollars (inflow); year...
ABC Corporation is considering an expansion project. The proposed project has the following features: The project...
ABC Corporation is considering an expansion project. The proposed project has the following features: The project has an initial cost of $1,000,000 (machine: $800,000, insurance: $40,000, shipping $60,000, modification: $100,000) --this is also the amount which can be depreciated using the following 3 year MACRS depreciation schedule: Year Depreciation Rate 1 33% 2 45% 3 15% 4 7% The sales price and cost are both expected to increase by 4 percent per year due to inflation. If the project is...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT