In: Finance
XYZ company is considering investing in Project Q or Project U. Project Q generates the following cash flows: year “zero” = 281 dollars (outflow); year 1 = 211 dollars (inflow); year 2 = 330 dollars (inflow); year 3 = 318 dollars (inflow); year 4 = 196 dollars (inflow). Project U generates the following cash flows: year “zero” = 230 dollars (outflow); year 1 = 150 dollars (inflow); year 2 = 105 dollars (inflow); year 3 = 201 dollars (inflow); year 4 = 110 dollars (inflow). The MARR is 6%. Compute the External Rate of Return (ERR) of the BEST project. (note1: if your answer is 10.25% then write 10.25 as your answer, not 0.1025) (note2: round your answer to two decimal places, and do not include spaces, currency signs, plus or minus signs, or commas)
We will solve it by using a simple table.
Project Q
Years | inflow/(outflow) | Future values of inflows invested @MARR =6% | |
0 | (281) | n/a | |
1 | 211 | 211* (1.06)3=251.304 | |
2 | 330 | 330*(1.06)2=370.79 | |
3 | 318 | 318*(1.06)1=337.08 | |
4 | 196 | 196*(1.06)0=196 | |
Total Future value of Inflow = 1155.17 |
So now we have to equate the present value of outflow to the future value of inflow considering an external rate of return which we have to find out
281 (1+ERR)4=1155.17
(1+ERR)4=4.11
(1+ERR) = 1.424
ERR = 0.424 or 42%
Project U
Years | inflow/(outflow) | Future values of inflows invested @MARR =6% | |
0 | (230) | n/a | |
1 | 150 | 150* (1.06)3=178.65 | |
2 | 105 | 105*(1.06)2=117.99 | |
3 | 201 | 201*(1.06)1=213.06 | |
4 | 110 | 110*(1.06)0=110 | |
Total Future value of Inflow = 619.7 |
So now we have to equate the present value of outflow to the future value of inflow considering an external rate of return which we have to find out
230 (1+ERR)4=619.7
(1+ERR)4= 2.69
(1+ERR) = 1.28
ERR = 0.28 or 28%
So the best project is project Q with greater ERR