In: Accounting
Problem 1 (20%): Solar Lighting produced the following trial balance at the end of December 2018:
Solar Lighting |
|||
Trial Balance |
|||
12/31/18 |
|||
Cash |
8,500 |
||
Accounts receivable |
32,000 |
||
Allowance for uncollectible accounts |
700 |
||
Inventory |
90,000 |
||
Prepaid insurance |
5,100 |
||
Equipment |
84,000 |
||
Accumulated Depreciation |
35,000 |
||
Notes payable |
28,000 |
||
Common stock |
80,600 |
||
Retained earnings |
10,000 |
||
Sales revenue |
600,000 |
||
Cost of goods sold |
408,000 |
||
Salaries and wages expense |
115,000 |
||
Advertising expense |
6,700 |
||
Supplies expense |
5,000 |
||
754,300 |
754,300 |
Required:
Based on the following information, prepare the adjusting entries required by Solar for 2018.
Solar estimates that 6.5% of its receivables will be uncollectible.
Equipment is depreciated on a straight-line basis over seven years; no salvage value is expected.
On 3/1/18, Solar acquired a three-year insurance policy and recorded it in a permanent account.
The three-year, 5% notes payable were issued on 4/1/18; interest is payable annually on 4/1.
Salaries and wages are paid every Friday, the last payment in 2018 occurring on Friday, December 28th. The weekly payroll has running about $2,400.
Solar ordered web advertising for December, January, and February, which ran in December. The invoice for $1,500 ($500 per month) has not been recorded yet.
At the end of December, there were $1,500 of office supplies still on hand; they had been charged to Supplies expense when purchased.
Prepare the adjusted trial balance at 12/31/18.
Prepare closing entries for 2018.
Adjustment | |||||||
Trail Balance | Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | 8,500 | 500 | 8,000 | ||||
Accounts Receivable | 32,000 | 32,000 | |||||
Allowance for uncollectible accounts | 700 | 2,080 | 2,780 | ||||
Supplies | 1,500 | 1,500 | |||||
Inventory | 90,000 | 90,000 | |||||
Prepaid Insurance | 5,100 | 1,417 | 3,683 | ||||
Equipment | 84,000 | 84,000 | |||||
Accumulated Depreciation—Equip. | 35,000 | 12,000 | 47,000 | ||||
Salaries and wages expenses payable | 960 | 960 | |||||
Interest Payable | 1,050 | 1,050 | |||||
Notes Payable | 28,000 | 28,000 | |||||
Common Stock | 80,600 | 80,600 | |||||
Retained Earnings | 10,000 | 10,000 | |||||
Sales Revenue | 600,000 | 600,000 | |||||
Cost of goods sold | 408,000 | 408,000 | |||||
Salaries and wages expenses | 115,000 | 960 | 115,960 | ||||
Advertising expenses | 6,700 | 500 | 7,200 | ||||
Supplies Expenses | 5,000 | 1,500 | 3,500 | ||||
Depreciation Expense—Equip. | 12,000 | 12,000 | |||||
Bad Debts | 2,080 | 2,080 | |||||
Insurance Expenses | 1,417 | 1,417 | |||||
Interest Expenses | 1,050 | 1,050 | |||||
754,300 | 754,300 | 19,507 | 19,507 | 770,390 | 770,390 | ||
Adjusting Entry | |||||||
Date | Accounts Titles & Explanation | Debit | Credit | ||||
Bad debts | 2,080 | ||||||
Allowance for uncollectible accounts | 2,080 | ||||||
Depreciation Expense—Computer Equip. | 12,000 | ||||||
Accumulated Depreciation—Computer Equip. | 12,000 | ||||||
Insurance Expenses | 1,417 | ||||||
Prepaid Insurance | 1,417 | ||||||
Interest Expenses | 1,050 | ||||||
Interest Payable | 1,050 | ||||||
Salaries Expenses | 960 | ||||||
Salaries Payable | 960 | ||||||
Advertising expenses | 500 | ||||||
Cash | 500 | ||||||
Supplies | 1,500 | ||||||
Supplies Expenses | 1,500 |