Question

In: Accounting

The City of Pleasant Valley adopted the following budget for its general fund for the upcoming...

The City of Pleasant Valley adopted the following budget for its general fund for the upcoming fiscal year.

Estimated revenues:

Taxes                                     $5,000,000

Intergovernmental revenues 1,000,000

Licenses and permits 400,000

Fines and forfeits 150,000

Miscellaneous revenues       100,000

Total estimated revenues $6,650,000

Appropriations:

General government           $2,000,000

Public safety                          2,200,000

Public works 950,000

Health and welfare                   850,000

Miscellaneous                              50,000

Total appropriations            $5,950,000

  1. Prepare a summary general journal entry to record the adopted budget at the beginning of FY 2017. Ignore the subsidiary ledger accounts.
  2. Use the following to make an entry for purchases. Ignore subsidiary ledger accounts.

General government          $150,000

Public safety                         100,000

Public works                            75,000

Health and welfare                 65,000

Miscellaneous                          10,000

Total $400,000

  1. Use the following to calculate the year-end balances for the Fund Balance. Show your work.
    1. Estimated Revenues                                               $2,150,000
    2. Revenues                                                                2,190,000
    3. Appropriations 2,185,000
    4. Expenditures                                                           3,175,000
    5. Beginning unassigned fund balance 500,000 credit
    6. Budgetary fund balance after the budget was recorded was $30,000

Solutions

Expert Solution

Answer:- Journal Entries

Date Particulars Debit Amount Credit Amount
Bank Account Dr. $ 66,50,000
To Taxes $50,00,000
To Intergovermental Revenues $10,00,000
To Liceses & Permits $4,00,000
To Fines & Forfeits $1,50,000
To Miscellaneous Revenue $1,00,000
( being revenue recorded in the books)
General Government Dr. $20,00,000
Public Safety Dr. $22,00,000
Public works Dr. $ 9,50,000
Health & welfare Dr. $ 8,50,000
Miscellaneous Dr. $ 50,000
To Bank Account $ 60,50,000
(being expenses recorded)
Purchases Dr. $ 4,00,000
To Bank Account $ 4,00,000
(being purchases recorded)

Related Solutions

Comprehensive General Fund Review The Wayne City Council approved and adopted its general fund budget for...
Comprehensive General Fund Review The Wayne City Council approved and adopted its general fund budget for 2020. The budget contained the following amounts: Estimated revenues $70,000,000 Appropriations 66,000,000 Estimated transfers in 1,000,000 Estimated transfers out 6,000,000 During 2020, various transactions and events occurred which affected the general fund. The legal budgetary basis is used. Required For items 1–40, indicate whether the item should be debited (D), credited (C), or is not affected (N) in the general fund. a. Items 1–5...
Mayor of Munchkin City adopted a General Fund budget for the year ending May 31, 201...
Mayor of Munchkin City adopted a General Fund budget for the year ending May 31, 201 9 . The budget showed revenues of $ 4 ,2 1 0,000, bond proceeds of $ 1,024 ,000, appropriations of $ 3 , 975 ,000, and operating transfers of $ 935 ,000. Prepare journal entry showing budget integration into fund accounting record
The Town of Willingdon adopted the following General Fund budget for fiscal year 2017:      Estimated...
The Town of Willingdon adopted the following General Fund budget for fiscal year 2017:      Estimated revenues:     Taxes $ 14,900,000     Intergovernmental revenues 1,025,000     Licenses and permits 418,000     Fines and forfeits 155,000     Miscellaneous revenues 105,000      Total estimated revenues $ 16,603,000   Appropriations:     General government $ 7,975,000     Public safety 5,990,000     Public works 1,540,000     Health and welfare 940,000     Miscellaneous 95,000      Total appropriations $ 16,540,000    Required a-1. Prepare the general journal entries to record the adopted budget at the beginning of FY...
he Town of Willingdon adopted the following General Fund budget for the fiscal year beginning July...
he Town of Willingdon adopted the following General Fund budget for the fiscal year beginning July 1: Estimated revenues: Taxes $ 14,700,000 Intergovernmental revenues 1,075,000 Licenses and permits 420,000 Fines and forfeits 165,000 Miscellaneous revenues 115,000 Total estimated revenues $ 16,475,000 Appropriations: General government $ 7,925,000 Public safety 5,970,000 Public works 1,520,000 Health and welfare 920,000 Miscellaneous 85,000 Total appropriations $ 16,420,000 Required a-1. Prepare the general journal entries to record the adopted budget at the beginning of the fiscal...
The city of Grafton's records reflected the following budget and actual data for the general fund...
The city of Grafton's records reflected the following budget and actual data for the general fund for the the fiscal year ended June 30, 2017 1. Estimated revenues: Taxes(property) $3,213,000 Licenses and permits 790,000 Intergovernmental revenues 310,000 Miscellaneous revenues 200,000 2. Revenues Taxes (Property) 3,216,000 Licenses and permits 792,000 Intergovernmental revenues 299,000 Miscellaneous revenues 195,000 3. Appropriations General Government 920,000 Public safety 2,090,000 Health and welfare 1,398,000 4. Expenditures General government 920,000 Public safety 2,005,000 Health and welfare 1,398,000 5....
The City of Mocksville had the following pre-closing account balances in its General Fund as of...
The City of Mocksville had the following pre-closing account balances in its General Fund as of April 30, 2020. Debits and credits are not separated; each account had its “normal” balance. Among the expenditures recorded this year is an amount expended on supplies ordered at the end of the previous year. Assume that encumbrances do not lapse and that the City failed to make the journal entry(s) necessary to re-establish the encumbrance in the current year. Required: (a) Prepare all...
Valley Trails is preparing the Cash Budget for the upcoming period, and is concerned about their...
Valley Trails is preparing the Cash Budget for the upcoming period, and is concerned about their ability to meet their financial obligations in the short term. Following is information relating to Valley’s financial performance: Beginning-of-period balances: Accounts Receivable: $54,000 Accounts Payable: $27,000 Accumulated Factory Depreciation: $288,000 Cash: $13,500 Estimates for end-of-period balances: Accounts Receivable: $67,500 Accounts Payable: $18,000 Accumulated Factory Depreciation: $296,000 Budgeted activity levels for the period: Sales: $250,000 Purchases of Direct Materials: $44,800 Direct Labor Wages: $75,000 Manufacturing...
Valley Trails is preparing the Cash Budget for the upcoming period, and is concerned about their...
Valley Trails is preparing the Cash Budget for the upcoming period, and is concerned about their ability to meet their financial obligations in the short term. Following is information relating to Valley’s financial performance: Beginning-of-period balances: Accounts Receivable: $54,000 Accounts Payable: $27,000 Accumulated Factory Depreciation: $288,000 Cash: $13,500 Estimates for end-of-period balances: Accounts Receivable: $67,500 Accounts Payable: $18,000 Accumulated Factory Depreciation: $296,000 Budgeted activity levels for the period: Sales: $250,000 Purchases of Direct Materials: $44,800 Direct Labor Wages: $75,000 Manufacturing...
The following transactions relate to the General Fund of the City of Buffalo Falls for the...
The following transactions relate to the General Fund of the City of Buffalo Falls for the year ended December 31, 2020: Beginning balances were: Cash, $109,000; Taxes Receivable, $213,500; Accounts Payable, $64,250; and Fund Balance, $258,250. The budget was passed. Estimated revenues amounted to $1,390,000 and appropriations totaled $1,384,200. All expenditures are classified as General Government. Property taxes were levied in the amount of $995,000. All of the taxes are expected to be collected before February 2021. Cash receipts totaled...
The following transactions relate to the General Fund of the City of Buffalo Falls for the...
The following transactions relate to the General Fund of the City of Buffalo Falls for the year ended December 31, 2017: Beginning balances were: Cash, $90,000; Taxes Receivable, $185,000; Accounts Payable, $50,000; and Fund Balance, $225,000. The budget was passed. Estimated revenues amounted to $1,200,000 and appropriations totaled $1,198,000. All expenditures are classified as General Government. Property taxes were levied in the amount of $900,000. All of the taxes are expected to be collected before February 2018. Cash receipts totaled...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT